[MENANG] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 61.19%
YoY- 56.25%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 7,822 6,646 28,941 23,292 573 1,503 -1.72%
PBT -11,780 -3,221 -5,707 -5,679 -13,119 -8,107 -0.39%
Tax -1,810 -3,003 -38 10,222 13,119 8,107 -
NP -13,590 -6,224 -5,745 4,543 0 0 -100.00%
-
NP to SH -13,590 -6,224 -5,745 -5,735 -13,110 -8,108 -0.54%
-
Tax Rate - - - - - - -
Total Cost 21,412 12,870 34,686 18,749 573 1,503 -2.75%
-
Net Worth 220,008 220,575 227,472 231,425 37,060 49,986 -1.54%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 220,008 220,575 227,472 231,425 37,060 49,986 -1.54%
NOSH 284,285 267,428 268,214 267,235 223,930 223,153 -0.25%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -173.74% -93.65% -19.85% 19.50% 0.00% 0.00% -
ROE -6.18% -2.82% -2.53% -2.48% -35.37% -16.22% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.75 2.49 10.79 8.72 0.26 0.67 -1.47%
EPS -4.78 -2.33 -2.14 -2.15 -5.85 -3.63 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7739 0.8248 0.8481 0.866 0.1655 0.224 -1.29%
Adjusted Per Share Value based on latest NOSH - 267,235
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.10 0.93 4.07 3.28 0.08 0.21 -1.72%
EPS -1.91 -0.88 -0.81 -0.81 -1.84 -1.14 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3095 0.3103 0.32 0.3256 0.0521 0.0703 -1.54%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.21 0.38 0.28 0.54 0.25 0.00 -
P/RPS 7.63 15.29 2.59 6.20 97.70 0.00 -100.00%
P/EPS -4.39 -16.33 -13.07 -25.16 -4.27 0.00 -100.00%
EY -22.76 -6.12 -7.65 -3.97 -23.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.46 0.33 0.62 1.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 28/11/03 12/11/02 19/11/01 16/11/00 - -
Price 0.23 0.44 0.36 0.58 0.22 0.00 -
P/RPS 8.36 17.71 3.34 6.65 85.98 0.00 -100.00%
P/EPS -4.81 -18.91 -16.81 -27.03 -3.76 0.00 -100.00%
EY -20.78 -5.29 -5.95 -3.70 -26.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.53 0.42 0.67 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment