[MENANG] YoY TTM Result on 30-Sep-2016 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -10.82%
YoY- -48.35%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 31,519 67,340 108,453 169,314 247,645 280,440 268,282 -30.00%
PBT -4,783 28,742 6,550 45,086 67,049 57,229 52,921 -
Tax 15,257 -14,767 -175 -10,704 -3,350 -14,586 -16,207 -
NP 10,474 13,975 6,375 34,382 63,699 42,643 36,714 -18.85%
-
NP to SH 879 14,450 10,859 28,738 55,640 23,549 19,569 -40.36%
-
Tax Rate - 51.38% 2.67% 23.74% 5.00% 25.49% 30.62% -
Total Cost 21,045 53,365 102,078 134,932 183,946 237,797 231,568 -32.93%
-
Net Worth 317,327 317,322 304,368 293,497 263,247 205,690 185,692 9.33%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 317,327 317,322 304,368 293,497 263,247 205,690 185,692 9.33%
NOSH 480,799 480,792 267,107 267,107 267,107 267,107 267,107 10.28%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 33.23% 20.75% 5.88% 20.31% 25.72% 15.21% 13.68% -
ROE 0.28% 4.55% 3.57% 9.79% 21.14% 11.45% 10.54% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 6.56 14.01 40.60 63.39 92.97 105.39 100.44 -36.52%
EPS 0.18 3.01 4.07 10.76 20.89 8.85 7.33 -46.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 1.1395 1.0988 0.9883 0.773 0.6952 -0.86%
Adjusted Per Share Value based on latest NOSH - 267,107
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.49 9.60 15.46 24.13 35.30 39.97 38.24 -30.01%
EPS 0.13 2.06 1.55 4.10 7.93 3.36 2.79 -39.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4523 0.4523 0.4338 0.4183 0.3752 0.2932 0.2647 9.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.33 0.405 0.91 0.895 0.60 0.93 0.48 -
P/RPS 5.03 2.89 2.24 1.41 0.65 0.88 0.48 47.90%
P/EPS 180.50 13.48 22.38 8.32 2.87 10.51 6.55 73.75%
EY 0.55 7.42 4.47 12.02 34.81 9.52 15.26 -42.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.80 0.81 0.61 1.20 0.69 -5.22%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 27/11/15 13/11/14 22/11/13 -
Price 0.345 0.40 0.865 0.76 0.78 0.895 0.655 -
P/RPS 5.26 2.86 2.13 1.20 0.84 0.85 0.65 41.66%
P/EPS 188.71 13.31 21.28 7.06 3.73 10.11 8.94 66.20%
EY 0.53 7.51 4.70 14.16 26.78 9.89 11.19 -39.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.76 0.69 0.79 1.16 0.94 -9.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment