[MENANG] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 3.36%
YoY- -53.7%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 235,633 49,818 8,580 22,674 15,553 28,423 22,180 43.78%
PBT 46,632 624 2,305 -16,635 -14,688 -16,491 -8,055 -
Tax -16,577 -7 852 0 0 -16 -2,859 31.01%
NP 30,055 617 3,157 -16,635 -14,688 -16,507 -10,914 -
-
NP to SH 15,976 1,952 3,157 -16,635 -10,823 -16,506 -10,914 -
-
Tax Rate 35.55% 1.12% -36.96% - - - - -
Total Cost 205,578 49,201 5,423 39,309 30,241 44,930 33,094 32.40%
-
Net Worth 166,140 150,041 154,165 150,422 166,637 177,972 194,074 -2.36%
Dividend
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 166,140 150,041 154,165 150,422 166,637 177,972 194,074 -2.36%
NOSH 267,107 266,929 266,400 267,894 267,132 267,868 267,246 -0.00%
Ratio Analysis
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.76% 1.24% 36.79% -73.37% -94.44% -58.08% -49.21% -
ROE 9.62% 1.30% 2.05% -11.06% -6.49% -9.27% -5.62% -
Per Share
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 88.22 18.66 3.22 8.46 5.82 10.61 8.30 43.79%
EPS 5.98 0.73 1.19 -6.21 -4.05 -6.16 -4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.622 0.5621 0.5787 0.5615 0.6238 0.6644 0.7262 -2.35%
Adjusted Per Share Value based on latest NOSH - 267,894
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 33.68 7.12 1.23 3.24 2.22 4.06 3.17 43.78%
EPS 2.28 0.28 0.45 -2.38 -1.55 -2.36 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2375 0.2145 0.2204 0.215 0.2382 0.2544 0.2774 -2.35%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 30/09/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.31 0.20 0.27 0.17 0.23 0.50 0.13 -
P/RPS 0.35 1.07 8.38 2.01 3.95 4.71 1.57 -20.59%
P/EPS 5.18 27.35 22.78 -2.74 -5.68 -8.11 -3.18 -
EY 19.29 3.66 4.39 -36.53 -17.62 -12.32 -31.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.47 0.30 0.37 0.75 0.18 17.00%
Price Multiplier on Announcement Date
30/09/12 30/09/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/11/12 25/11/11 26/05/10 13/05/09 25/04/08 30/05/07 29/05/06 -
Price 0.34 0.20 0.23 0.25 0.25 0.29 0.15 -
P/RPS 0.39 1.07 7.14 2.95 4.29 2.73 1.81 -21.01%
P/EPS 5.68 27.35 19.41 -4.03 -6.17 -4.71 -3.67 -
EY 17.59 3.66 5.15 -24.84 -16.21 -21.25 -27.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.40 0.45 0.40 0.44 0.21 15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment