[MENANG] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 82.26%
YoY- 15.94%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 14,653 8,394 7,765 7,195 17,139 5,991 3,266 171.28%
PBT 2,698 -9,850 -6,802 -3,054 -17,213 -10,545 -7,258 -
Tax 852 0 0 0 0 0 0 -
NP 3,550 -9,850 -6,802 -3,054 -17,213 -10,545 -7,258 -
-
NP to SH 3,550 -9,850 -6,802 -3,054 -17,213 -10,545 -7,258 -
-
Tax Rate -31.58% - - - - - - -
Total Cost 11,103 18,244 14,567 10,249 34,352 16,536 10,524 3.62%
-
Net Worth 156,614 143,078 146,016 150,422 153,135 159,616 162,824 -2.55%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 156,614 143,078 146,016 150,422 153,135 159,616 162,824 -2.55%
NOSH 267,169 266,937 266,745 267,894 267,298 266,962 266,838 0.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 24.23% -117.35% -87.60% -42.45% -100.43% -176.01% -222.23% -
ROE 2.27% -6.88% -4.66% -2.03% -11.24% -6.61% -4.46% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.48 3.14 2.91 2.69 6.41 2.24 1.22 171.49%
EPS 1.33 -3.69 -2.55 -1.14 -6.44 -3.95 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5862 0.536 0.5474 0.5615 0.5729 0.5979 0.6102 -2.63%
Adjusted Per Share Value based on latest NOSH - 267,894
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.10 1.20 1.11 1.03 2.46 0.86 0.47 170.53%
EPS 0.51 -1.41 -0.97 -0.44 -2.47 -1.51 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2245 0.2051 0.2093 0.2156 0.2195 0.2288 0.2334 -2.55%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.19 0.23 0.17 0.18 0.25 0.22 -
P/RPS 4.38 6.04 7.90 6.33 2.81 11.14 17.97 -60.87%
P/EPS 18.06 -5.15 -9.02 -14.91 -2.80 -6.33 -8.09 -
EY 5.54 -19.42 -11.09 -6.71 -35.78 -15.80 -12.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.42 0.30 0.31 0.42 0.36 9.03%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 25/08/09 13/05/09 26/02/09 28/11/08 21/08/08 -
Price 0.25 0.22 0.20 0.25 0.17 0.18 0.22 -
P/RPS 4.56 7.00 6.87 9.31 2.65 8.02 17.97 -59.81%
P/EPS 18.81 -5.96 -7.84 -21.93 -2.64 -4.56 -8.09 -
EY 5.31 -16.77 -12.75 -4.56 -37.88 -21.94 -12.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.37 0.45 0.30 0.30 0.36 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment