[BURSA] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 44.36%
YoY- 107.53%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 426,374 294,571 457,131 366,786 255,301 272,636 9.35%
PBT 236,917 110,152 279,718 215,864 110,381 60,680 31.29%
Tax -45,638 -32,303 -67,172 -59,803 -31,482 -27,592 10.58%
NP 191,279 77,849 212,546 156,061 78,899 33,088 42.00%
-
NP to SH 190,139 77,849 212,546 156,061 75,201 32,045 42.75%
-
Tax Rate 19.26% 29.33% 24.01% 27.70% 28.52% 45.47% -
Total Cost 235,095 216,722 244,585 210,725 176,402 239,548 -0.37%
-
Net Worth 867,993 758,965 825,643 878,174 877,437 1,005,946 -2.90%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 100,422 126,492 443,139 281,173 101,976 - -
Div Payout % 52.82% 162.48% 208.49% 180.17% 135.61% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 867,993 758,965 825,643 878,174 877,437 1,005,946 -2.90%
NOSH 529,264 534,482 525,887 519,629 516,139 420,898 4.68%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 44.86% 26.43% 46.50% 42.55% 30.90% 12.14% -
ROE 21.91% 10.26% 25.74% 17.77% 8.57% 3.19% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 80.56 55.11 86.93 70.59 49.46 64.77 4.45%
EPS 35.93 14.57 40.42 30.03 14.57 7.61 36.37%
DPS 19.10 23.67 85.00 54.50 19.76 0.00 -
NAPS 1.64 1.42 1.57 1.69 1.70 2.39 -7.25%
Adjusted Per Share Value based on latest NOSH - 519,629
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 52.68 36.40 56.48 45.32 31.55 33.69 9.34%
EPS 23.49 9.62 26.26 19.28 9.29 3.96 42.74%
DPS 12.41 15.63 54.76 34.74 12.60 0.00 -
NAPS 1.0725 0.9378 1.0202 1.0851 1.0842 1.243 -2.90%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 7.86 5.15 9.05 11.10 5.90 3.90 -
P/RPS 9.76 9.34 10.41 15.73 11.93 6.02 10.14%
P/EPS 21.88 35.36 22.39 36.96 40.49 51.22 -15.63%
EY 4.57 2.83 4.47 2.71 2.47 1.95 18.55%
DY 2.43 4.60 9.39 4.91 3.35 0.00 -
P/NAPS 4.79 3.63 5.76 6.57 3.47 1.63 24.04%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/04/10 17/04/09 18/04/08 25/04/07 27/04/06 - -
Price 7.60 6.20 8.85 11.50 6.60 0.00 -
P/RPS 9.43 11.25 10.18 16.29 13.34 0.00 -
P/EPS 21.16 42.57 21.90 38.29 45.30 0.00 -
EY 4.73 2.35 4.57 2.61 2.21 0.00 -
DY 2.51 3.82 9.60 4.74 2.99 0.00 -
P/NAPS 4.63 4.37 5.64 6.80 3.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment