[BURSA] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -25.45%
YoY- -63.37%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 413,898 389,048 426,374 294,571 457,131 366,786 255,301 8.37%
PBT 205,615 182,383 236,917 110,152 279,718 215,864 110,381 10.91%
Tax -54,130 -53,887 -45,638 -32,303 -67,172 -59,803 -31,482 9.44%
NP 151,485 128,496 191,279 77,849 212,546 156,061 78,899 11.47%
-
NP to SH 146,283 125,480 190,139 77,849 212,546 156,061 75,201 11.71%
-
Tax Rate 26.33% 29.55% 19.26% 29.33% 24.01% 27.70% 28.52% -
Total Cost 262,413 260,552 235,095 216,722 244,585 210,725 176,402 6.83%
-
Net Worth 905,367 889,714 867,993 758,965 825,643 878,174 877,437 0.52%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 138,343 106,083 100,422 126,492 443,139 281,173 101,976 5.20%
Div Payout % 94.57% 84.54% 52.82% 162.48% 208.49% 180.17% 135.61% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 905,367 889,714 867,993 758,965 825,643 878,174 877,437 0.52%
NOSH 529,454 532,763 529,264 534,482 525,887 519,629 516,139 0.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 36.60% 33.03% 44.86% 26.43% 46.50% 42.55% 30.90% -
ROE 16.16% 14.10% 21.91% 10.26% 25.74% 17.77% 8.57% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 78.17 73.02 80.56 55.11 86.93 70.59 49.46 7.91%
EPS 27.63 23.55 35.93 14.57 40.42 30.03 14.57 11.24%
DPS 26.00 20.00 19.10 23.67 85.00 54.50 19.76 4.67%
NAPS 1.71 1.67 1.64 1.42 1.57 1.69 1.70 0.09%
Adjusted Per Share Value based on latest NOSH - 534,482
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 51.14 48.07 52.68 36.40 56.48 45.32 31.55 8.37%
EPS 18.08 15.50 23.49 9.62 26.26 19.28 9.29 11.72%
DPS 17.09 13.11 12.41 15.63 54.76 34.74 12.60 5.20%
NAPS 1.1187 1.0994 1.0725 0.9378 1.0202 1.0851 1.0842 0.52%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 7.38 8.33 7.86 5.15 9.05 11.10 5.90 -
P/RPS 9.44 11.41 9.76 9.34 10.41 15.73 11.93 -3.82%
P/EPS 26.71 35.37 21.88 35.36 22.39 36.96 40.49 -6.69%
EY 3.74 2.83 4.57 2.83 4.47 2.71 2.47 7.15%
DY 3.52 2.40 2.43 4.60 9.39 4.91 3.35 0.82%
P/NAPS 4.32 4.99 4.79 3.63 5.76 6.57 3.47 3.71%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 19/04/12 19/04/11 20/04/10 17/04/09 18/04/08 25/04/07 27/04/06 -
Price 6.97 7.93 7.60 6.20 8.85 11.50 6.60 -
P/RPS 8.92 10.86 9.43 11.25 10.18 16.29 13.34 -6.48%
P/EPS 25.23 33.67 21.16 42.57 21.90 38.29 45.30 -9.28%
EY 3.96 2.97 4.73 2.35 4.57 2.61 2.21 10.19%
DY 3.73 2.52 2.51 3.82 9.60 4.74 2.99 3.75%
P/NAPS 4.08 4.75 4.63 4.37 5.64 6.80 3.88 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment