[BKAWAN] YoY TTM Result on 30-Sep-1999 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 154,906 162,522 158,256 47,379 -1.21%
PBT 160,220 61,706 196,765 64,978 -0.92%
Tax -38,507 -10,480 -41,910 -6,627 -1.79%
NP 121,713 51,226 154,855 58,351 -0.75%
-
NP to SH 121,713 41,158 154,855 58,351 -0.75%
-
Tax Rate 24.03% 16.98% 21.30% 10.20% -
Total Cost 33,193 111,296 3,401 -10,972 -
-
Net Worth 1,440,037 1,569,237 1,582,334 1,474,069 0.02%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 72,126 57,264 57,892 40,784 -0.58%
Div Payout % 59.26% 139.13% 37.39% 69.90% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,440,037 1,569,237 1,582,334 1,474,069 0.02%
NOSH 288,007 286,357 289,804 291,318 0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 78.57% 31.52% 97.85% 123.16% -
ROE 8.45% 2.62% 9.79% 3.96% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 53.79 56.75 54.61 16.26 -1.22%
EPS 42.26 14.37 53.43 20.03 -0.76%
DPS 25.00 20.00 20.00 14.00 -0.59%
NAPS 5.00 5.48 5.46 5.06 0.01%
Adjusted Per Share Value based on latest NOSH - 291,318
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.43 41.37 40.28 12.06 -1.21%
EPS 30.98 10.48 39.42 14.85 -0.75%
DPS 18.36 14.58 14.74 10.38 -0.58%
NAPS 3.6655 3.9944 4.0277 3.7521 0.02%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 4.90 3.46 3.92 0.00 -
P/RPS 9.11 6.10 7.18 0.00 -100.00%
P/EPS 11.59 24.07 7.34 0.00 -100.00%
EY 8.62 4.15 13.63 0.00 -100.00%
DY 5.10 5.78 5.10 0.00 -100.00%
P/NAPS 0.98 0.63 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 26/11/01 28/11/00 - -
Price 5.15 4.00 3.86 0.00 -
P/RPS 9.58 7.05 7.07 0.00 -100.00%
P/EPS 12.19 27.83 7.22 0.00 -100.00%
EY 8.21 3.59 13.84 0.00 -100.00%
DY 4.85 5.00 5.18 0.00 -100.00%
P/NAPS 1.03 0.73 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment