[BKAWAN] QoQ Quarter Result on 30-Sep-1999 [#4]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 39,704 35,837 42,339 47,379 0 0 0 -100.00%
PBT 21,404 44,920 95,188 64,978 0 0 0 -100.00%
Tax -5,659 -12,012 -12,750 -6,627 0 0 0 -100.00%
NP 15,745 32,908 82,438 58,351 0 0 0 -100.00%
-
NP to SH 15,745 32,908 82,438 58,351 0 0 0 -100.00%
-
Tax Rate 26.44% 26.74% 13.39% 10.20% - - - -
Total Cost 23,959 2,929 -40,099 -10,972 0 0 0 -100.00%
-
Net Worth 1,609,488 1,564,573 1,548,607 1,474,069 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 17,320 - 40,784 - - - -
Div Payout % - 52.63% - 69.90% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,609,488 1,564,573 1,548,607 1,474,069 0 0 0 -100.00%
NOSH 291,574 288,666 289,459 291,318 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 39.66% 91.83% 194.71% 123.16% 0.00% 0.00% 0.00% -
ROE 0.98% 2.10% 5.32% 3.96% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 13.62 12.41 14.63 16.26 0.00 0.00 0.00 -100.00%
EPS 5.40 11.40 28.48 20.03 0.00 0.00 0.00 -100.00%
DPS 0.00 6.00 0.00 14.00 0.00 0.00 0.00 -
NAPS 5.52 5.42 5.35 5.06 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 291,318
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.95 8.08 9.54 10.68 0.00 0.00 0.00 -100.00%
EPS 3.55 7.42 18.58 13.15 0.00 0.00 0.00 -100.00%
DPS 0.00 3.90 0.00 9.19 0.00 0.00 0.00 -
NAPS 3.6277 3.5265 3.4905 3.3225 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.12 4.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 30.26 35.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.30 38.60 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.31 2.59 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 23/02/00 25/11/99 - - - -
Price 4.00 4.26 4.42 0.00 0.00 0.00 0.00 -
P/RPS 29.37 34.31 30.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 74.07 37.37 15.52 0.00 0.00 0.00 0.00 -100.00%
EY 1.35 2.68 6.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.83 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment