[PJDEV] YoY TTM Result on 30-Dec-2000 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- -5.91%
YoY- 922.4%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
Revenue 312,426 285,047 272,023 256,521 121,176 180,084 -0.57%
PBT 9,989 9,985 15,371 10,243 1,838 3,498 -1.08%
Tax -3,487 -5,311 -3,131 -2,535 -976 -1,774 -0.70%
NP 6,502 4,674 12,240 7,708 862 1,724 -1.37%
-
NP to SH 6,502 4,674 10,236 5,889 576 1,438 -1.55%
-
Tax Rate 34.91% 53.19% 20.37% 24.75% 53.10% 50.71% -
Total Cost 305,924 280,373 259,783 248,813 120,314 178,360 -0.56%
-
Net Worth 737,149 776,000 753,527 485,850 0 509,363 -0.38%
Dividend
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
Net Worth 737,149 776,000 753,527 485,850 0 509,363 -0.38%
NOSH 457,857 485,000 472,727 307,500 261,212 261,212 -0.58%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
NP Margin 2.08% 1.64% 4.50% 3.00% 0.71% 0.96% -
ROE 0.88% 0.60% 1.36% 1.21% 0.00% 0.28% -
Per Share
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
RPS 68.24 58.77 57.54 83.42 46.39 68.94 0.01%
EPS 1.42 0.96 2.17 1.92 0.22 0.55 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.594 1.58 0.00 1.95 0.19%
Adjusted Per Share Value based on latest NOSH - 307,500
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
RPS 58.73 53.58 51.13 48.22 22.78 33.85 -0.57%
EPS 1.22 0.88 1.92 1.11 0.11 0.27 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.4586 1.4164 0.9133 0.00 0.9575 -0.38%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.48 0.37 0.58 0.67 0.00 0.00 -
P/RPS 0.70 0.63 1.01 0.80 0.00 0.00 -100.00%
P/EPS 33.80 38.39 26.79 34.98 0.00 0.00 -100.00%
EY 2.96 2.60 3.73 2.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.36 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/12/00 30/12/99 31/12/99 CAGR
Date 26/02/04 25/02/03 27/02/02 27/02/01 - - -
Price 0.54 0.38 0.58 0.56 0.00 0.00 -
P/RPS 0.79 0.65 1.01 0.67 0.00 0.00 -100.00%
P/EPS 38.03 39.43 26.79 29.24 0.00 0.00 -100.00%
EY 2.63 2.54 3.73 3.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.36 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment