[PJDEV] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -0.87%
YoY- 148.87%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 617,305 647,417 625,368 673,726 543,645 455,013 399,745 7.50%
PBT 79,187 70,281 42,073 120,344 49,415 27,254 39,666 12.20%
Tax -23,860 -20,069 -14,048 -18,596 -8,743 -4,209 -13,243 10.30%
NP 55,327 50,212 28,025 101,748 40,672 23,045 26,423 13.10%
-
NP to SH 56,152 50,229 28,720 101,021 40,592 23,177 26,423 13.38%
-
Tax Rate 30.13% 28.56% 33.39% 15.45% 17.69% 15.44% 33.39% -
Total Cost 561,978 597,205 597,343 571,978 502,973 431,968 373,322 7.05%
-
Net Worth 883,218 819,449 763,323 764,894 689,047 714,261 728,881 3.25%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 22,798 13,672 22,812 22,815 18,245 9,143 - -
Div Payout % 40.60% 27.22% 79.43% 22.59% 44.95% 39.45% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 883,218 819,449 763,323 764,894 689,047 714,261 728,881 3.25%
NOSH 455,267 455,250 454,358 455,294 456,322 456,484 455,238 0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.96% 7.76% 4.48% 15.10% 7.48% 5.06% 6.61% -
ROE 6.36% 6.13% 3.76% 13.21% 5.89% 3.24% 3.63% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 135.59 142.21 137.64 147.98 119.14 99.68 87.81 7.50%
EPS 12.33 11.03 6.32 22.19 8.90 5.08 5.80 13.38%
DPS 5.00 3.00 5.00 5.00 4.00 2.00 0.00 -
NAPS 1.94 1.80 1.68 1.68 1.51 1.5647 1.6011 3.25%
Adjusted Per Share Value based on latest NOSH - 455,294
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 116.03 121.69 117.55 126.64 102.19 85.53 75.14 7.50%
EPS 10.55 9.44 5.40 18.99 7.63 4.36 4.97 13.35%
DPS 4.29 2.57 4.29 4.29 3.43 1.72 0.00 -
NAPS 1.6602 1.5403 1.4348 1.4378 1.2952 1.3426 1.3701 3.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.78 0.81 0.41 0.66 0.67 0.43 0.42 -
P/RPS 0.58 0.57 0.30 0.45 0.56 0.43 0.48 3.20%
P/EPS 6.32 7.34 6.49 2.97 7.53 8.47 7.24 -2.23%
EY 15.81 13.62 15.42 33.62 13.28 11.81 13.82 2.26%
DY 6.41 3.70 12.20 7.58 5.97 4.65 0.00 -
P/NAPS 0.40 0.45 0.24 0.39 0.44 0.27 0.26 7.44%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 27/05/10 27/05/09 29/05/08 23/05/07 26/05/06 25/05/05 -
Price 0.75 0.70 0.56 0.71 0.77 0.44 0.39 -
P/RPS 0.55 0.49 0.41 0.48 0.65 0.44 0.44 3.78%
P/EPS 6.08 6.34 8.86 3.20 8.66 8.67 6.72 -1.65%
EY 16.45 15.76 11.29 31.25 11.55 11.54 14.88 1.68%
DY 6.67 4.29 8.93 7.04 5.19 4.55 0.00 -
P/NAPS 0.39 0.39 0.33 0.42 0.51 0.28 0.24 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment