[KRETAM] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -3.35%
YoY- -591.15%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 877,105 537,705 385,379 454,076 656,611 600,874 372,067 15.35%
PBT 210,741 65,608 1,197 -32,455 23,555 50,244 -925 -
Tax -28,042 -8,733 -1,793 2,264 -13,995 -16,111 -5,199 32.41%
NP 182,699 56,875 -596 -30,191 9,560 34,133 -6,124 -
-
NP to SH 180,625 56,800 1,276 -30,294 6,168 34,269 -6,061 -
-
Tax Rate 13.31% 13.31% 149.79% - 59.41% 32.07% - -
Total Cost 694,406 480,830 385,975 484,267 647,051 566,741 378,191 10.65%
-
Net Worth 783,655 644,752 607,510 607,510 721,564 933,378 910,731 -2.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 46,551 23,276 - - 23,276 20,576 - -
Div Payout % 25.77% 40.98% - - 377.37% 60.04% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 783,655 644,752 607,510 607,510 721,564 933,378 910,731 -2.47%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,858,636 3.81%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 20.83% 10.58% -0.15% -6.65% 1.46% 5.68% -1.65% -
ROE 23.05% 8.81% 0.21% -4.99% 0.85% 3.67% -0.67% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 37.72 23.10 16.56 19.51 28.21 25.81 20.02 11.12%
EPS 7.77 2.44 0.05 -1.30 0.26 1.47 -0.33 -
DPS 2.00 1.00 0.00 0.00 1.00 0.88 0.00 -
NAPS 0.337 0.277 0.261 0.261 0.31 0.401 0.49 -6.04%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.03 23.32 16.71 19.69 28.47 26.06 16.13 15.35%
EPS 7.83 2.46 0.06 -1.31 0.27 1.49 -0.26 -
DPS 2.02 1.01 0.00 0.00 1.01 0.89 0.00 -
NAPS 0.3398 0.2796 0.2634 0.2634 0.3129 0.4047 0.3949 -2.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.585 0.64 0.315 0.405 0.85 0.625 0.54 -
P/RPS 1.55 2.77 1.90 2.08 3.01 2.42 2.70 -8.83%
P/EPS 7.53 26.23 574.61 -31.12 320.77 42.45 -165.59 -
EY 13.28 3.81 0.17 -3.21 0.31 2.36 -0.60 -
DY 3.42 1.56 0.00 0.00 1.18 1.41 0.00 -
P/NAPS 1.74 2.31 1.21 1.55 2.74 1.56 1.10 7.93%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 29/06/20 29/05/19 25/05/18 26/05/17 25/05/16 -
Price 0.625 0.62 0.43 0.40 0.835 0.56 0.555 -
P/RPS 1.66 2.68 2.60 2.05 2.96 2.17 2.77 -8.17%
P/EPS 8.05 25.41 784.39 -30.73 315.11 38.04 -170.19 -
EY 12.43 3.94 0.13 -3.25 0.32 2.63 -0.59 -
DY 3.20 1.61 0.00 0.00 1.20 1.58 0.00 -
P/NAPS 1.85 2.24 1.65 1.53 2.69 1.40 1.13 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment