[TDM] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[TDM] TDM BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.01%
YoY- -51.62%
Quarter Report
Latest QR
Upcoming QR
TDM's Result
TDM's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 239,469 186,871 140,895 171,728 158,680 10.82%
PBT 19,071 19,252 -10,758 -51,898 -33,414 -
Tax -13,870 -5,174 15,333 51,898 33,414 -
NP 5,201 14,078 4,575 0 0 -
-
NP to SH 5,201 14,078 -10,143 -54,614 -36,020 -
-
Tax Rate 72.73% 26.88% - - - -
Total Cost 234,268 172,793 136,320 171,728 158,680 10.22%
-
Net Worth 442,094 424,210 125,114 1,145 163,644 28.18%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 442,094 424,210 125,114 1,145 163,644 28.18%
NOSH 215,655 106,052 80,718 80,692 80,613 27.86%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.17% 7.53% 3.25% 0.00% 0.00% -
ROE 1.18% 3.32% -8.11% -4,766.29% -22.01% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 111.04 176.21 174.55 212.82 196.84 -13.32%
EPS 2.41 13.27 -12.57 -67.68 -44.68 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 4.00 1.55 0.0142 2.03 0.24%
Adjusted Per Share Value based on latest NOSH - 80,692
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.98 10.91 8.23 10.03 9.26 10.83%
EPS 0.30 0.82 -0.59 -3.19 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2581 0.2477 0.073 0.0007 0.0955 28.19%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.23 0.98 0.76 0.88 1.96 -
P/RPS 1.11 0.56 0.44 0.41 1.00 2.64%
P/EPS 51.00 7.38 -6.05 -1.30 -4.39 -
EY 1.96 13.55 -16.53 -76.91 -22.80 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.25 0.49 61.97 0.97 -11.30%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 23/05/03 28/05/02 29/05/01 - -
Price 0.99 1.13 0.95 0.81 0.00 -
P/RPS 0.89 0.64 0.54 0.38 0.00 -
P/EPS 41.05 8.51 -7.56 -1.20 0.00 -
EY 2.44 11.75 -13.23 -83.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.28 0.61 57.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment