[MBRIGHT] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -0.55%
YoY- -581.67%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 35,828 30,499 16,291 13,238 22,303 16,089 24,571 5.97%
PBT 10,346 9,519 -98,925 -14,146 -8,181 -8,561 -4,969 -
Tax -2,255 -2,433 6,730 574 818 376 -194 45.81%
NP 8,091 7,086 -92,195 -13,572 -7,363 -8,185 -5,163 -
-
NP to SH 7,980 7,621 -92,162 -13,520 -9,011 -8,185 -5,163 -
-
Tax Rate 21.80% 25.56% - - - - - -
Total Cost 27,737 23,413 108,486 26,810 29,666 24,274 29,734 -1.06%
-
Net Worth 235,000 178,560 70,425 162,140 171,967 179,337 189,164 3.39%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 235,000 178,560 70,425 162,140 171,967 179,337 189,164 3.39%
NOSH 2,365,611 1,947,346 421,566 324,281 245,667 245,667 245,667 41.65%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 22.58% 23.23% -565.93% -102.52% -33.01% -50.87% -21.01% -
ROE 3.40% 4.27% -130.86% -8.34% -5.24% -4.56% -2.73% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.52 1.71 4.16 4.08 9.08 6.55 10.00 -25.14%
EPS 0.34 0.43 -23.56 -4.17 -3.67 -3.33 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.18 0.50 0.70 0.73 0.77 -26.93%
Adjusted Per Share Value based on latest NOSH - 421,566
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.42 1.20 0.64 0.52 0.88 0.64 0.97 6.03%
EPS 0.32 0.30 -3.64 -0.53 -0.36 -0.32 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0928 0.0705 0.0278 0.0641 0.0679 0.0708 0.0747 3.39%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 30/03/18 31/03/17 -
Price 0.235 0.08 0.115 0.095 0.10 0.175 0.255 -
P/RPS 15.41 4.68 2.76 2.33 1.10 2.67 2.55 31.86%
P/EPS 69.20 18.74 -0.49 -2.28 -2.73 -5.25 -12.13 -
EY 1.44 5.34 -204.83 -43.89 -36.68 -19.04 -8.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.80 0.64 0.19 0.14 0.24 0.33 35.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 30/11/22 25/11/21 11/11/20 31/05/19 28/05/18 22/05/17 -
Price 0.21 0.135 0.09 0.105 0.08 0.155 0.21 -
P/RPS 13.77 7.90 2.16 2.57 0.88 2.37 2.10 33.52%
P/EPS 61.84 31.63 -0.38 -2.52 -2.18 -4.65 -9.99 -
EY 1.62 3.16 -261.73 -39.71 -45.85 -21.50 -10.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.35 0.50 0.21 0.11 0.21 0.27 37.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment