[ECM] YoY TTM Result on 30-Apr-2003 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -335.9%
YoY- 90.49%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 78,301 84,471 85,615 40,665 33,513 52,546 84,213 -1.20%
PBT 56,569 35,985 -234,479 4,418 -22,106 -116,720 -84,084 -
Tax -1,649 -7,392 -7,178 -7,053 -3,067 120,277 100,006 -
NP 54,920 28,593 -241,657 -2,635 -25,173 3,557 15,922 22.90%
-
NP to SH 54,920 28,593 -241,657 -2,635 -27,704 -133,024 -82,832 -
-
Tax Rate 2.92% 20.54% - 159.64% - - - -
Total Cost 23,381 55,878 327,272 43,300 58,686 48,989 68,291 -16.35%
-
Net Worth 0 0 657,226 603,425 245,896 104,353 261,770 -
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - 7,706 - - - - - -
Div Payout % - 26.95% - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 0 0 657,226 603,425 245,896 104,353 261,770 -
NOSH 833,181 774,876 771,574 768,108 245,945 150,084 151,312 32.86%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 70.14% 33.85% -282.26% -6.48% -75.11% 6.77% 18.91% -
ROE 0.00% 0.00% -36.77% -0.44% -11.27% -127.47% -31.64% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 9.40 10.90 11.10 5.29 13.63 35.01 55.66 -25.64%
EPS 6.59 3.69 -31.32 -0.34 -11.26 -88.63 -54.74 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8518 0.7856 0.9998 0.6953 1.73 -
Adjusted Per Share Value based on latest NOSH - 768,108
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 15.81 17.05 17.29 8.21 6.77 10.61 17.00 -1.20%
EPS 11.09 5.77 -48.79 -0.53 -5.59 -26.86 -16.72 -
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.3269 1.2183 0.4965 0.2107 0.5285 -
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.16 0.11 0.12 0.08 0.18 0.12 0.52 -
P/RPS 1.70 1.01 1.08 1.51 1.32 0.34 0.93 10.57%
P/EPS 2.43 2.98 -0.38 -23.32 -1.60 -0.14 -0.95 -
EY 41.20 33.55 -261.00 -4.29 -62.58 -738.61 -105.27 -
DY 0.00 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.14 0.10 0.18 0.17 0.30 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 14/06/06 27/06/05 23/06/04 30/06/03 18/06/02 28/05/01 29/06/00 -
Price 0.18 0.12 0.10 0.10 0.15 0.14 0.32 -
P/RPS 1.92 1.10 0.90 1.89 1.10 0.40 0.57 22.42%
P/EPS 2.73 3.25 -0.32 -29.15 -1.33 -0.16 -0.58 -
EY 36.62 30.75 -313.20 -3.43 -75.10 -633.09 -171.07 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.12 0.13 0.15 0.20 0.18 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment