[ECM] YoY TTM Result on 30-Apr-2007 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 80.16%
YoY- -33.87%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 145,502 71,872 122,004 185,122 78,301 84,471 85,615 9.23%
PBT 50,424 -27,547 61,403 34,828 56,569 35,985 -234,479 -
Tax -7,303 26,371 1,428 1,489 -1,649 -7,392 -7,178 0.28%
NP 43,121 -1,176 62,831 36,317 54,920 28,593 -241,657 -
-
NP to SH 43,121 -1,176 62,831 36,317 54,920 28,593 -241,657 -
-
Tax Rate 14.48% - -2.33% -4.28% 2.92% 20.54% - -
Total Cost 102,381 73,048 59,173 148,805 23,381 55,878 327,272 -17.60%
-
Net Worth 966,800 914,084 955,862 889,591 0 0 657,226 6.64%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 29,277 16,520 24,938 8,313 - 7,706 - -
Div Payout % 67.90% 0.00% 39.69% 22.89% - 26.95% - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 966,800 914,084 955,862 889,591 0 0 657,226 6.64%
NOSH 805,666 823,499 831,185 831,394 833,181 774,876 771,574 0.72%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 29.64% -1.64% 51.50% 19.62% 70.14% 33.85% -282.26% -
ROE 4.46% -0.13% 6.57% 4.08% 0.00% 0.00% -36.77% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 18.06 8.73 14.68 22.27 9.40 10.90 11.10 8.44%
EPS 5.35 -0.14 7.56 4.37 6.59 3.69 -31.32 -
DPS 3.61 2.00 3.00 1.00 0.00 1.00 0.00 -
NAPS 1.20 1.11 1.15 1.07 0.00 0.00 0.8518 5.87%
Adjusted Per Share Value based on latest NOSH - 831,394
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 29.38 14.51 24.63 37.38 15.81 17.05 17.29 9.23%
EPS 8.71 -0.24 12.69 7.33 11.09 5.77 -48.79 -
DPS 5.91 3.34 5.04 1.68 0.00 1.56 0.00 -
NAPS 1.952 1.8455 1.9299 1.7961 0.00 0.00 1.3269 6.64%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.65 0.55 0.62 1.01 0.16 0.11 0.12 -
P/RPS 3.60 6.30 4.22 4.54 1.70 1.01 1.08 22.20%
P/EPS 12.14 -385.14 8.20 23.12 2.43 2.98 -0.38 -
EY 8.23 -0.26 12.19 4.32 41.20 33.55 -261.00 -
DY 5.55 3.64 4.84 0.99 0.00 9.09 0.00 -
P/NAPS 0.54 0.50 0.54 0.94 0.00 0.00 0.14 25.21%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 09/06/10 16/06/09 26/06/08 26/06/07 14/06/06 27/06/05 23/06/04 -
Price 0.59 0.61 0.46 1.08 0.18 0.12 0.10 -
P/RPS 3.27 6.99 3.13 4.85 1.92 1.10 0.90 23.97%
P/EPS 11.02 -427.16 6.09 24.72 2.73 3.25 -0.32 -
EY 9.07 -0.23 16.43 4.04 36.62 30.75 -313.20 -
DY 6.12 3.28 6.52 0.93 0.00 8.33 0.00 -
P/NAPS 0.49 0.55 0.40 1.01 0.00 0.00 0.12 26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment