[SDRED] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 231.73%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 45,452 32,434 31,407 32,866 -0.33%
PBT 12,800 9,407 6,347 -1,402 -
Tax -4,683 -3,972 -2,079 4,854 -
NP 8,117 5,435 4,268 3,452 -0.87%
-
NP to SH 8,117 5,435 4,268 1,806 -1.53%
-
Tax Rate 36.59% 42.22% 32.76% - -
Total Cost 37,335 26,999 27,139 29,414 -0.24%
-
Net Worth 0 347,040 0 0 -
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,179 2,164 - 1,527 -0.75%
Div Payout % 39.17% 39.82% - 84.59% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 347,040 0 0 -
NOSH 423,882 423,943 430,731 382,368 -0.10%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 17.86% 16.76% 13.59% 10.50% -
ROE 0.00% 1.57% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.72 7.65 7.29 8.60 -0.22%
EPS 1.91 1.28 0.99 0.47 -1.43%
DPS 0.75 0.51 0.00 0.40 -0.64%
NAPS 0.00 0.8186 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 382,368
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.67 7.61 7.37 7.71 -0.33%
EPS 1.90 1.28 1.00 0.42 -1.54%
DPS 0.75 0.51 0.00 0.36 -0.75%
NAPS 0.00 0.8144 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.37 0.38 0.54 0.00 -
P/RPS 3.45 4.97 7.41 0.00 -100.00%
P/EPS 19.32 29.64 54.50 0.00 -100.00%
EY 5.18 3.37 1.83 0.00 -100.00%
DY 2.03 1.34 0.00 0.00 -100.00%
P/NAPS 0.00 0.46 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 28/11/01 27/11/00 - -
Price 0.35 0.43 0.49 0.00 -
P/RPS 3.26 5.62 6.72 0.00 -100.00%
P/EPS 18.28 33.54 49.45 0.00 -100.00%
EY 5.47 2.98 2.02 0.00 -100.00%
DY 2.14 1.19 0.00 0.00 -100.00%
P/NAPS 0.00 0.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment