[TANCO] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -0.15%
YoY- 104.06%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 26,345 20,423 11,275 19,355 29,579 36,199 31,227 -2.57%
PBT -85,728 2,930 -6,958 -531 -69,598 201,450 -43,968 10.80%
Tax 129 -95 -1 1,218 3,735 -3,092 591 -20.85%
NP -85,599 2,835 -6,959 687 -65,863 198,358 -43,377 11.01%
-
NP to SH -85,570 2,796 -6,959 686 -65,865 198,356 -43,380 11.00%
-
Tax Rate - 3.24% - - - 1.53% - -
Total Cost 111,944 17,588 18,234 18,668 95,442 -162,159 74,604 6.43%
-
Net Worth 189,047 277,239 270,516 173,727 167,662 234,429 36,872 28.55%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 189,047 277,239 270,516 173,727 167,662 234,429 36,872 28.55%
NOSH 336,382 339,130 334,301 334,090 328,750 334,899 335,201 0.05%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -324.92% 13.88% -61.72% 3.55% -222.67% 547.97% -138.91% -
ROE -45.26% 1.01% -2.57% 0.39% -39.28% 84.61% -117.65% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.83 6.02 3.37 5.79 9.00 10.81 9.32 -2.64%
EPS -25.44 0.82 -2.08 0.21 -20.03 59.23 -12.94 10.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.8175 0.8092 0.52 0.51 0.70 0.11 28.48%
Adjusted Per Share Value based on latest NOSH - 334,090
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.20 0.93 0.51 0.88 1.35 1.65 1.42 -2.55%
EPS -3.90 0.13 -0.32 0.03 -3.00 9.03 -1.97 11.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.1262 0.1231 0.0791 0.0763 0.1067 0.0168 28.54%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 -
Price 0.14 0.17 0.20 0.10 0.08 0.23 0.19 -
P/RPS 1.79 2.82 5.93 1.73 0.89 2.13 2.04 -1.98%
P/EPS -0.55 20.62 -9.61 48.70 -0.40 0.39 -1.47 -14.02%
EY -181.70 4.85 -10.41 2.05 -250.44 257.52 -68.11 16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.25 0.19 0.16 0.33 1.73 -25.71%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 CAGR
Date 26/11/13 30/11/12 23/11/11 24/11/10 29/05/09 29/05/08 30/05/07 -
Price 0.175 0.18 0.24 0.12 0.14 0.19 0.21 -
P/RPS 2.23 2.99 7.12 2.07 1.56 1.76 2.25 -0.13%
P/EPS -0.69 21.83 -11.53 58.44 -0.70 0.32 -1.62 -12.29%
EY -145.36 4.58 -8.67 1.71 -143.11 311.73 -61.63 14.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.30 0.23 0.27 0.27 1.91 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment