[TANCO] YoY TTM Result on 31-Dec-2003 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 39.24%
YoY- 43.86%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 30,608 21,489 23,461 48,896 124,183 122,320 131,980 -21.60%
PBT -44,422 -50,949 -51,207 -66,765 -118,140 621 2,302 -
Tax 623 6,090 6,378 3,061 4,673 4,288 8,559 -35.37%
NP -43,799 -44,859 -44,829 -63,704 -113,467 4,909 10,861 -
-
NP to SH -43,802 -44,862 -44,829 -63,704 -113,467 675 1,498 -
-
Tax Rate - - - - - -690.50% -371.81% -
Total Cost 74,407 66,348 68,290 112,600 237,650 117,411 121,119 -7.79%
-
Net Worth 46,861 93,806 140,699 187,610 234,269 90,263 235,735 -23.59%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 46,861 93,806 140,699 187,610 234,269 90,263 235,735 -23.59%
NOSH 334,724 335,024 334,999 335,017 312,358 90,263 110,673 20.24%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -143.10% -208.75% -191.08% -130.28% -91.37% 4.01% 8.23% -
ROE -93.47% -47.82% -31.86% -33.96% -48.43% 0.75% 0.64% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 9.14 6.41 7.00 14.60 39.76 135.51 119.25 -34.81%
EPS -13.09 -13.39 -13.38 -19.02 -36.33 0.75 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.28 0.42 0.56 0.75 1.00 2.13 -36.45%
Adjusted Per Share Value based on latest NOSH - 335,017
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 1.41 0.99 1.08 2.25 5.70 5.62 6.06 -21.56%
EPS -2.01 -2.06 -2.06 -2.93 -5.21 0.03 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0431 0.0646 0.0862 0.1076 0.0415 0.1083 -23.61%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.06 0.06 0.10 0.19 0.19 0.43 0.54 -
P/RPS 0.66 0.94 1.43 1.30 0.48 0.32 0.45 6.58%
P/EPS -0.46 -0.45 -0.75 -1.00 -0.52 57.50 39.90 -
EY -218.10 -223.18 -133.82 -100.08 -191.19 1.74 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.21 0.24 0.34 0.25 0.43 0.25 9.45%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 13/03/03 28/02/02 27/02/01 -
Price 0.15 0.08 0.09 0.19 0.19 0.34 0.52 -
P/RPS 1.64 1.25 1.29 1.30 0.48 0.25 0.44 24.50%
P/EPS -1.15 -0.60 -0.67 -1.00 -0.52 45.47 38.42 -
EY -87.24 -167.38 -148.69 -100.08 -191.19 2.20 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.29 0.21 0.34 0.25 0.34 0.24 28.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment