[TANCO] YoY TTM Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 105.42%
YoY- -54.94%
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 23,461 48,896 124,183 122,320 131,980 93,227 1.46%
PBT -51,207 -66,765 -118,140 621 2,302 4,657 -
Tax 6,378 3,061 4,673 4,288 8,559 357 -2.98%
NP -44,829 -63,704 -113,467 4,909 10,861 5,014 -
-
NP to SH -44,829 -63,704 -113,467 675 1,498 5,014 -
-
Tax Rate - - - -690.50% -371.81% -7.67% -
Total Cost 68,290 112,600 237,650 117,411 121,119 88,213 0.26%
-
Net Worth 140,699 187,610 234,269 90,263 235,735 235,253 0.54%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 140,699 187,610 234,269 90,263 235,735 235,253 0.54%
NOSH 334,999 335,017 312,358 90,263 110,673 105,023 -1.21%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -191.08% -130.28% -91.37% 4.01% 8.23% 5.38% -
ROE -31.86% -33.96% -48.43% 0.75% 0.64% 2.13% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.00 14.60 39.76 135.51 119.25 88.77 2.70%
EPS -13.38 -19.02 -36.33 0.75 1.35 4.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.56 0.75 1.00 2.13 2.24 1.77%
Adjusted Per Share Value based on latest NOSH - 90,263
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.08 2.25 5.70 5.62 6.06 4.28 1.45%
EPS -2.06 -2.93 -5.21 0.03 0.07 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.0862 0.1076 0.0415 0.1083 0.1081 0.54%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.10 0.19 0.19 0.43 0.54 0.00 -
P/RPS 1.43 1.30 0.48 0.32 0.45 0.00 -100.00%
P/EPS -0.75 -1.00 -0.52 57.50 39.90 0.00 -100.00%
EY -133.82 -100.08 -191.19 1.74 2.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.34 0.25 0.43 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 13/03/03 28/02/02 27/02/01 - -
Price 0.09 0.19 0.19 0.34 0.52 0.00 -
P/RPS 1.29 1.30 0.48 0.25 0.44 0.00 -100.00%
P/EPS -0.67 -1.00 -0.52 45.47 38.42 0.00 -100.00%
EY -148.69 -100.08 -191.19 2.20 2.60 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.25 0.34 0.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment