[ABMB] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 3.13%
YoY- 7.04%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,543,556 1,508,923 1,348,964 1,333,031 1,244,318 1,128,716 1,063,108 6.40%
PBT 694,781 703,150 749,351 714,020 674,643 553,113 408,938 9.22%
Tax -172,743 -172,370 -185,803 -175,897 -171,524 -143,962 -107,438 8.22%
NP 522,038 530,780 563,548 538,123 503,119 409,151 301,500 9.57%
-
NP to SH 522,038 530,780 563,548 538,044 502,635 409,202 301,424 9.57%
-
Tax Rate 24.86% 24.51% 24.80% 24.63% 25.42% 26.03% 26.27% -
Total Cost 1,021,518 978,143 785,416 794,908 741,199 719,565 761,608 5.01%
-
Net Worth 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 2,935,613 8.46%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 221,715 234,238 274,358 252,810 203,576 107,075 98,421 14.48%
Div Payout % 42.47% 44.13% 48.68% 46.99% 40.50% 26.17% 32.65% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 4,781,461 4,434,100 4,087,067 3,966,399 3,681,005 3,351,032 2,935,613 8.46%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,514,816 1,544,254 1,545,060 0.03%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 33.82% 35.18% 41.78% 40.37% 40.43% 36.25% 28.36% -
ROE 10.92% 11.97% 13.79% 13.57% 13.65% 12.21% 10.27% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 101.04 98.69 88.79 87.38 82.14 73.09 68.81 6.60%
EPS 34.17 34.71 37.09 35.27 33.18 26.50 19.51 9.78%
DPS 14.50 15.40 18.00 16.60 13.30 7.00 6.40 14.58%
NAPS 3.13 2.90 2.69 2.60 2.43 2.17 1.90 8.66%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 99.71 97.47 87.14 86.11 80.38 72.91 68.67 6.40%
EPS 33.72 34.29 36.40 34.75 32.47 26.43 19.47 9.57%
DPS 14.32 15.13 17.72 16.33 13.15 6.92 6.36 14.47%
NAPS 3.0886 2.8642 2.64 2.5621 2.3777 2.1646 1.8963 8.46%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 4.15 4.79 4.41 4.40 3.89 3.17 2.88 -
P/RPS 4.11 4.85 4.97 5.04 4.74 4.34 4.19 -0.32%
P/EPS 12.14 13.80 11.89 12.48 11.72 11.96 14.76 -3.20%
EY 8.23 7.25 8.41 8.02 8.53 8.36 6.77 3.30%
DY 3.49 3.22 4.08 3.77 3.42 2.21 2.22 7.82%
P/NAPS 1.33 1.65 1.64 1.69 1.60 1.46 1.52 -2.19%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 22/05/14 21/05/13 23/05/12 25/05/11 31/05/10 -
Price 3.93 4.64 4.71 4.97 3.82 3.05 2.78 -
P/RPS 3.89 4.70 5.30 5.69 4.65 4.17 4.04 -0.62%
P/EPS 11.50 13.37 12.70 14.09 11.51 11.51 14.25 -3.50%
EY 8.70 7.48 7.87 7.10 8.69 8.69 7.02 3.63%
DY 3.69 3.32 3.82 3.34 3.48 2.30 2.30 8.18%
P/NAPS 1.26 1.60 1.75 1.91 1.57 1.41 1.46 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment