[RVIEW] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 146.12%
YoY- 78.16%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 25,698 28,661 43,265 31,311 31,147 30,088 29,106 -2.05%
PBT 2,949 6,534 20,303 14,191 8,950 12,460 16,737 -25.11%
Tax -1,703 -1,819 -4,047 -3,566 -2,628 -3,028 -3,850 -12.70%
NP 1,246 4,715 16,256 10,625 6,322 9,432 12,887 -32.24%
-
NP to SH 2,113 4,953 16,031 11,169 6,269 7,835 10,687 -23.66%
-
Tax Rate 57.75% 27.84% 19.93% 25.13% 29.36% 24.30% 23.00% -
Total Cost 24,452 23,946 27,009 20,686 24,825 20,656 16,219 7.07%
-
Net Worth 265,886 266,535 267,183 258,753 303,500 295,718 295,718 -1.75%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 19 12 11,673 3,891 38 - 6,485 -62.15%
Div Payout % 0.92% 0.26% 72.82% 34.84% 0.62% - 60.68% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 265,886 266,535 267,183 258,753 303,500 295,718 295,718 -1.75%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 4.85% 16.45% 37.57% 33.93% 20.30% 31.35% 44.28% -
ROE 0.79% 1.86% 6.00% 4.32% 2.07% 2.65% 3.61% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 39.63 44.20 66.72 48.28 48.03 46.40 44.88 -2.05%
EPS 3.26 7.64 24.72 17.22 9.67 12.08 16.48 -23.65%
DPS 0.03 0.02 18.00 6.00 0.06 0.00 10.00 -62.00%
NAPS 4.10 4.11 4.12 3.99 4.68 4.56 4.56 -1.75%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 39.62 44.19 66.70 48.27 48.02 46.39 44.87 -2.05%
EPS 3.26 7.64 24.72 17.22 9.67 12.08 16.48 -23.65%
DPS 0.03 0.02 18.00 6.00 0.06 0.00 10.00 -62.00%
NAPS 4.0993 4.1093 4.1193 3.9893 4.6792 4.5593 4.5593 -1.75%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 2.95 3.10 3.85 3.71 3.50 3.80 4.26 -
P/RPS 7.44 7.01 5.77 7.68 7.29 8.19 9.49 -3.97%
P/EPS 90.54 40.59 15.57 21.54 36.21 31.45 25.85 23.22%
EY 1.10 2.46 6.42 4.64 2.76 3.18 3.87 -18.90%
DY 0.01 0.01 4.68 1.62 0.02 0.00 2.35 -59.72%
P/NAPS 0.72 0.75 0.93 0.93 0.75 0.83 0.93 -4.17%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 21/02/19 28/02/18 24/02/17 23/02/16 26/02/15 27/02/14 -
Price 2.90 3.05 3.70 3.98 4.01 4.01 4.20 -
P/RPS 7.32 6.90 5.55 8.24 8.35 8.64 9.36 -4.01%
P/EPS 89.00 39.93 14.97 23.11 41.48 33.19 25.49 23.15%
EY 1.12 2.50 6.68 4.33 2.41 3.01 3.92 -18.83%
DY 0.01 0.01 4.86 1.51 0.01 0.00 2.38 -59.81%
P/NAPS 0.71 0.74 0.90 1.00 0.86 0.88 0.92 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment