[RVIEW] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 86.2%
YoY- 581.67%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 11,006 10,445 11,574 9,123 7,857 7,405 6,926 36.13%
PBT 5,611 5,652 7,785 6,390 3,861 2,589 1,351 158.15%
Tax -849 -1,381 -1,630 -1,704 -788 -701 -373 72.94%
NP 4,762 4,271 6,155 4,686 3,073 1,888 978 187.00%
-
NP to SH 4,581 4,159 5,882 5,491 2,949 1,830 899 195.82%
-
Tax Rate 15.13% 24.43% 20.94% 26.67% 20.41% 27.08% 27.61% -
Total Cost 6,244 6,174 5,419 4,437 4,784 5,517 5,948 3.28%
-
Net Worth 322,955 318,415 259,401 258,753 309,985 306,094 303,500 4.22%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,891 - - - -
Div Payout % - - - 70.86% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 322,955 318,415 259,401 258,753 309,985 306,094 303,500 4.22%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 43.27% 40.89% 53.18% 51.36% 39.11% 25.50% 14.12% -
ROE 1.42% 1.31% 2.27% 2.12% 0.95% 0.60% 0.30% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.97 16.11 17.85 14.07 12.12 11.42 10.68 36.12%
EPS 7.06 6.41 9.07 8.47 4.55 2.82 1.39 195.18%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.98 4.91 4.00 3.99 4.78 4.72 4.68 4.22%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.97 16.10 17.84 14.07 12.11 11.42 10.68 36.12%
EPS 7.06 6.41 9.07 8.47 4.55 2.82 1.39 195.18%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.9792 4.9092 3.9993 3.9893 4.7792 4.7192 4.6792 4.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.66 3.81 3.90 3.71 3.59 3.70 3.90 -
P/RPS 21.57 23.66 21.85 26.37 29.63 32.40 36.52 -29.58%
P/EPS 51.81 59.41 43.00 43.82 78.95 131.12 281.33 -67.59%
EY 1.93 1.68 2.33 2.28 1.27 0.76 0.36 206.00%
DY 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.98 0.93 0.75 0.78 0.83 -8.19%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/10/17 14/08/17 28/04/17 24/02/17 24/10/16 15/08/16 22/04/16 -
Price 3.62 3.70 3.95 3.98 3.54 3.80 3.80 -
P/RPS 21.33 22.97 22.13 28.29 29.22 33.28 35.58 -28.87%
P/EPS 51.25 57.69 43.55 47.01 77.85 134.66 274.12 -67.27%
EY 1.95 1.73 2.30 2.13 1.28 0.74 0.36 208.11%
DY 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.99 1.00 0.74 0.81 0.81 -6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment