[RVIEW] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -158.39%
YoY- -161.96%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 13,730 9,447 6,496 6,762 10,240 9,123 6,542 13.13%
PBT 10,167 3,012 276 -486 997 6,390 -922 -
Tax -1,928 -232 -389 -373 -310 -1,704 -640 20.15%
NP 8,239 2,780 -113 -859 687 4,686 -1,562 -
-
NP to SH 7,746 3,466 607 -637 1,028 5,491 -1,140 -
-
Tax Rate 18.96% 7.70% 140.94% - 31.09% 26.67% - -
Total Cost 5,491 6,667 6,609 7,621 9,553 4,437 8,104 -6.27%
-
Net Worth 378,078 271,074 265,886 266,535 267,183 258,753 303,500 3.72%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 129 64 6 12 11,673 3,891 38 22.57%
Div Payout % 1.67% 1.87% 1.07% 0.00% 1,135.51% 70.86% 0.00% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 378,078 271,074 265,886 266,535 267,183 258,753 303,500 3.72%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 60.01% 29.43% -1.74% -12.70% 6.71% 51.36% -23.88% -
ROE 2.05% 1.28% 0.23% -0.24% 0.38% 2.12% -0.38% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 21.17 14.57 10.02 10.43 15.79 14.07 10.09 13.13%
EPS 11.94 5.34 0.94 -0.98 1.59 8.47 1.76 37.54%
DPS 0.20 0.10 0.01 0.02 18.00 6.00 0.06 22.19%
NAPS 5.83 4.18 4.10 4.11 4.12 3.99 4.68 3.72%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 21.17 14.56 10.02 10.43 15.79 14.07 10.09 13.13%
EPS 11.94 5.34 0.94 -0.98 1.58 8.47 -1.76 -
DPS 0.20 0.10 0.01 0.02 18.00 6.00 0.06 22.19%
NAPS 5.829 4.1793 4.0993 4.1093 4.1193 3.9893 4.6792 3.72%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 3.34 3.13 2.95 3.10 3.85 3.71 3.50 -
P/RPS 15.78 21.49 29.45 29.73 24.38 26.37 34.70 -12.29%
P/EPS 27.96 58.56 315.17 -315.60 242.87 43.82 -199.10 -
EY 3.58 1.71 0.32 -0.32 0.41 2.28 -0.50 -
DY 0.06 0.03 0.00 0.01 4.68 1.62 0.02 20.07%
P/NAPS 0.57 0.75 0.72 0.75 0.93 0.93 0.75 -4.46%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 25/02/20 21/02/19 28/02/18 24/02/17 23/02/16 -
Price 3.52 2.98 2.90 3.05 3.70 3.98 4.01 -
P/RPS 16.63 20.46 28.95 29.25 23.43 28.29 39.75 -13.50%
P/EPS 29.47 55.76 309.83 -310.51 233.41 47.01 -228.11 -
EY 3.39 1.79 0.32 -0.32 0.43 2.13 -0.44 -
DY 0.06 0.03 0.00 0.01 4.86 1.51 0.01 34.76%
P/NAPS 0.60 0.71 0.71 0.74 0.90 1.00 0.86 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment