[RVIEW] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 47.53%
YoY- 78.16%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 44,033 44,038 46,296 31,311 29,584 28,662 27,704 36.15%
PBT 25,741 27,390 30,648 14,972 10,401 7,880 5,404 182.83%
Tax -4,982 -5,776 -6,028 -3,566 -2,482 -2,148 -1,492 123.23%
NP 20,758 21,614 24,620 11,406 7,918 5,732 3,912 203.91%
-
NP to SH 20,004 20,844 23,528 11,169 7,570 5,458 3,596 213.62%
-
Tax Rate 19.35% 21.09% 19.67% 23.82% 23.86% 27.26% 27.61% -
Total Cost 23,274 22,424 21,676 19,905 21,665 22,930 23,792 -1.45%
-
Net Worth 322,955 318,415 259,401 258,753 309,985 306,094 302,684 4.41%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 3,891 - - - -
Div Payout % - - - 34.84% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 322,955 318,415 259,401 258,753 309,985 306,094 302,684 4.41%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,676 0.17%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 47.14% 49.08% 53.18% 36.43% 26.77% 20.00% 14.12% -
ROE 6.19% 6.55% 9.07% 4.32% 2.44% 1.78% 1.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 67.90 67.91 71.39 48.28 45.62 44.20 42.83 35.92%
EPS 30.84 32.14 36.28 17.22 11.68 8.42 5.56 213.02%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.98 4.91 4.00 3.99 4.78 4.72 4.68 4.22%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 67.89 67.90 71.38 48.27 45.61 44.19 42.71 36.16%
EPS 30.84 32.14 36.27 17.22 11.67 8.41 5.54 213.77%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 4.9792 4.9092 3.9993 3.9893 4.7792 4.7192 4.6667 4.41%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.66 3.81 3.90 3.71 3.59 3.70 3.90 -
P/RPS 5.39 5.61 5.46 7.68 7.87 8.37 9.10 -29.44%
P/EPS 11.87 11.85 10.75 21.54 30.75 43.96 70.14 -69.37%
EY 8.43 8.44 9.30 4.64 3.25 2.27 1.43 225.98%
DY 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.98 0.93 0.75 0.78 0.83 -8.19%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/10/17 14/08/17 28/04/17 24/02/17 24/10/16 15/08/16 22/04/16 -
Price 3.62 3.70 3.95 3.98 3.54 3.80 3.80 -
P/RPS 5.33 5.45 5.53 8.24 7.76 8.60 8.87 -28.76%
P/EPS 11.74 11.51 10.89 23.11 30.32 45.15 68.35 -69.06%
EY 8.52 8.69 9.18 4.33 3.30 2.21 1.46 223.78%
DY 0.00 0.00 0.00 1.51 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.99 1.00 0.74 0.81 0.81 -6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment