[SBAGAN] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -6.59%
YoY- -61.81%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 14,193 12,296 11,079 11,097 14,939 11,781 12,265 2.46%
PBT 6,466 -5,529 -1,706 4,407 16,618 6,814 8,356 -4.18%
Tax -127 -574 -173 1,025 -2,393 5,429 -1,757 -35.44%
NP 6,339 -6,103 -1,879 5,432 14,225 12,243 6,599 -0.66%
-
NP to SH 6,339 -6,103 -1,879 5,432 14,225 12,243 6,599 -0.66%
-
Tax Rate 1.96% - - -23.26% 14.40% -79.67% 21.03% -
Total Cost 7,854 18,399 12,958 5,665 714 -462 5,666 5.59%
-
Net Worth 632,952 611,560 561,837 579,939 439,725 392,590 367,292 9.49%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 1,525 1,137 1,137 1,588 -
Div Payout % - - - 28.09% 7.99% 9.29% 24.07% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 632,952 611,560 561,837 579,939 439,725 392,590 367,292 9.49%
NOSH 66,332 66,332 66,332 66,332 66,332 60,491 60,491 1.54%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 44.66% -49.63% -16.96% 48.95% 95.22% 103.92% 53.80% -
ROE 1.00% -1.00% -0.33% 0.94% 3.23% 3.12% 1.80% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.40 18.54 16.70 16.73 22.52 19.48 20.28 0.89%
EPS 9.56 -9.20 -2.83 8.19 21.44 20.24 10.91 -2.17%
DPS 0.00 0.00 0.00 2.30 1.71 1.88 2.62 -
NAPS 9.5421 9.2196 8.47 8.7429 6.6291 6.49 6.0718 7.82%
Adjusted Per Share Value based on latest NOSH - 66,332
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.25 13.21 11.90 11.92 16.05 12.66 13.18 2.45%
EPS 6.81 -6.56 -2.02 5.84 15.28 13.15 7.09 -0.66%
DPS 0.00 0.00 0.00 1.64 1.22 1.22 1.71 -
NAPS 6.7998 6.57 6.0358 6.2303 4.724 4.2176 3.9458 9.49%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.30 2.98 2.95 3.12 3.65 3.05 2.84 -
P/RPS 15.42 16.08 17.66 18.65 16.21 15.66 14.01 1.61%
P/EPS 34.53 -32.39 -104.14 38.10 17.02 15.07 26.03 4.82%
EY 2.90 -3.09 -0.96 2.62 5.88 6.64 3.84 -4.56%
DY 0.00 0.00 0.00 0.74 0.47 0.62 0.92 -
P/NAPS 0.35 0.32 0.35 0.36 0.55 0.47 0.47 -4.79%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 30/08/16 28/08/15 28/08/14 30/08/13 28/08/12 -
Price 3.20 3.26 3.01 2.95 3.60 3.02 2.92 -
P/RPS 14.96 17.59 18.02 17.63 15.98 15.51 14.40 0.63%
P/EPS 33.49 -35.43 -106.26 36.02 16.79 14.92 26.77 3.80%
EY 2.99 -2.82 -0.94 2.78 5.96 6.70 3.74 -3.65%
DY 0.00 0.00 0.00 0.78 0.48 0.62 0.90 -
P/NAPS 0.34 0.35 0.36 0.34 0.54 0.47 0.48 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment