[SBAGAN] YoY TTM Result on 30-Jun-2020 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 59.0%
YoY- -26.99%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 32,080 35,775 18,851 14,086 12,241 14,193 12,296 17.32%
PBT 15,652 -19,740 44,715 -10,301 -2,739 6,466 -5,529 -
Tax 420 -208 -651 1,841 -3,923 -127 -574 -
NP 16,072 -19,948 44,064 -8,460 -6,662 6,339 -6,103 -
-
NP to SH 16,072 -19,948 44,064 -8,460 -6,662 6,339 -6,103 -
-
Tax Rate -2.68% - 1.46% - - 1.96% - -
Total Cost 16,008 55,723 -25,213 22,546 18,903 7,854 18,399 -2.29%
-
Net Worth 647,769 614,827 616,134 564,221 675,769 632,952 611,560 0.96%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 1,326 1,326 - - - -
Div Payout % - - 3.01% 0.00% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 647,769 614,827 616,134 564,221 675,769 632,952 611,560 0.96%
NOSH 66,337 66,337 66,337 66,337 66,332 66,332 66,332 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 50.10% -55.76% 233.75% -60.06% -54.42% 44.66% -49.63% -
ROE 2.48% -3.24% 7.15% -1.50% -0.99% 1.00% -1.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 48.47 53.93 28.42 21.24 16.33 21.40 18.54 17.36%
EPS 24.28 -30.07 66.43 -12.75 -8.89 9.56 -9.20 -
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 9.7877 9.2682 9.2885 8.5059 9.0129 9.5421 9.2196 1.00%
Adjusted Per Share Value based on latest NOSH - 66,337
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 34.46 38.43 20.25 15.13 13.15 15.25 13.21 17.31%
EPS 17.27 -21.43 47.34 -9.09 -7.16 6.81 -6.56 -
DPS 0.00 0.00 1.43 1.43 0.00 0.00 0.00 -
NAPS 6.959 6.6051 6.6191 6.0614 7.2598 6.7998 6.57 0.96%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.25 3.37 3.00 2.49 2.81 3.30 2.98 -
P/RPS 6.70 6.25 10.56 11.73 17.21 15.42 16.08 -13.57%
P/EPS 13.38 -11.21 4.52 -19.52 -31.63 34.53 -32.39 -
EY 7.47 -8.92 22.14 -5.12 -3.16 2.90 -3.09 -
DY 0.00 0.00 0.67 0.80 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.32 0.29 0.31 0.35 0.32 0.51%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 30/08/21 28/08/20 22/08/19 29/08/18 30/08/17 -
Price 3.36 3.20 3.03 2.50 3.05 3.20 3.26 -
P/RPS 6.93 5.93 10.66 11.77 18.68 14.96 17.59 -14.37%
P/EPS 13.84 -10.64 4.56 -19.60 -34.33 33.49 -35.43 -
EY 7.23 -9.40 21.92 -5.10 -2.91 2.99 -2.82 -
DY 0.00 0.00 0.66 0.80 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.33 0.29 0.34 0.34 0.35 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment