[SBAGAN] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 146.98%
YoY- 564.4%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,573 4,537 4,511 5,914 2,544 3,054 2,574 -0.02%
PBT -3,065 16,523 11,284 8,118 -21,301 8,948 -6,066 -36.53%
Tax 6 -9 -30 1,899 -19 -19 -20 -
NP -3,059 16,514 11,254 10,017 -21,320 8,929 -6,086 -36.75%
-
NP to SH -3,059 16,514 11,254 10,017 -21,320 8,929 -6,086 -36.75%
-
Tax Rate - 0.05% 0.27% -23.39% - 0.21% - -
Total Cost 5,632 -11,977 -6,743 -4,103 23,864 -5,875 8,660 -24.91%
-
Net Worth 596,214 574,165 555,512 564,221 539,486 575,986 578,692 2.00%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,326 - - - 1,326 - -
Div Payout % - 8.03% - - - 14.86% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 596,214 574,165 555,512 564,221 539,486 575,986 578,692 2.00%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,332 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -118.89% 363.99% 249.48% 169.38% -838.05% 292.37% -236.44% -
ROE -0.51% 2.88% 2.03% 1.78% -3.95% 1.55% -1.05% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.88 6.84 6.80 8.92 3.84 4.60 3.88 0.00%
EPS -4.61 24.90 16.97 15.10 -32.14 13.46 -9.17 -36.74%
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 8.9882 8.6558 8.3746 8.5059 8.133 8.6827 8.7241 2.00%
Adjusted Per Share Value based on latest NOSH - 66,337
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.76 4.87 4.85 6.35 2.73 3.28 2.77 -0.24%
EPS -3.29 17.74 12.09 10.76 -22.90 9.59 -6.54 -36.72%
DPS 0.00 1.43 0.00 0.00 0.00 1.43 0.00 -
NAPS 6.4051 6.1682 5.9679 6.0614 5.7957 6.1878 6.2169 2.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.09 3.10 2.80 2.49 2.75 2.99 2.91 -
P/RPS 79.66 45.32 41.17 27.93 71.70 64.95 74.99 4.10%
P/EPS -67.01 12.45 16.50 16.49 -8.56 22.21 -31.72 64.56%
EY -1.49 8.03 6.06 6.06 -11.69 4.50 -3.15 -39.26%
DY 0.00 0.65 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 0.34 0.36 0.33 0.29 0.34 0.34 0.33 2.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 28/08/20 25/06/20 26/02/20 29/11/19 -
Price 3.18 3.02 2.76 2.50 2.49 2.80 3.05 -
P/RPS 81.98 44.15 40.59 28.04 64.92 60.82 78.60 2.84%
P/EPS -68.96 12.13 16.27 16.56 -7.75 20.80 -33.24 62.59%
EY -1.45 8.24 6.15 6.04 -12.91 4.81 -3.01 -38.52%
DY 0.00 0.66 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.35 0.35 0.33 0.29 0.31 0.32 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment