[UMCCA] YoY TTM Result on 31-Jul-1999 [#1]

Announcement Date
17-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 19,088 13,692 17,415 5,642 -1.24%
PBT 16,307 131,662 35,431 6,196 -0.99%
Tax -6,155 -13,560 -4,061 -909 -1.95%
NP 10,152 118,102 31,370 5,287 -0.66%
-
NP to SH 10,152 118,102 31,370 5,287 -0.66%
-
Tax Rate 37.74% 10.30% 11.46% 14.67% -
Total Cost 8,936 -104,410 -13,955 355 -3.26%
-
Net Worth 437,958 483,815 391,833 369,043 -0.17%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 10,581 35,003 11,360 - -100.00%
Div Payout % 104.23% 29.64% 36.21% - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 437,958 483,815 391,833 369,043 -0.17%
NOSH 87,591 87,489 87,462 87,244 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 53.19% 862.56% 180.13% 93.71% -
ROE 2.32% 24.41% 8.01% 1.43% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 21.79 15.65 19.91 6.47 -1.24%
EPS 11.59 134.99 35.87 6.06 -0.66%
DPS 12.00 40.00 13.00 0.00 -100.00%
NAPS 5.00 5.53 4.48 4.23 -0.17%
Adjusted Per Share Value based on latest NOSH - 87,244
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 9.10 6.53 8.30 2.69 -1.24%
EPS 4.84 56.30 14.95 2.52 -0.67%
DPS 5.04 16.69 5.42 0.00 -100.00%
NAPS 2.0878 2.3064 1.8679 1.7593 -0.17%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 - - - -
Price 4.84 0.00 0.00 0.00 -
P/RPS 22.21 0.00 0.00 0.00 -100.00%
P/EPS 41.76 0.00 0.00 0.00 -100.00%
EY 2.39 0.00 0.00 0.00 -100.00%
DY 2.48 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 19/09/02 20/09/01 20/09/00 - -
Price 4.82 0.00 0.00 0.00 -
P/RPS 22.12 0.00 0.00 0.00 -100.00%
P/EPS 41.59 0.00 0.00 0.00 -100.00%
EY 2.40 0.00 0.00 0.00 -100.00%
DY 2.49 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment