[INCKEN] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1873.65%
YoY- 263.11%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 16,417 28,175 27,115 17,388 17,928 16,122 17,599 -1.15%
PBT -232 -6,131 -2,061 3,039 -1,680 -4,367 -20,741 -52.67%
Tax -292 -406 -790 -77 -136 -300 -80 24.05%
NP -524 -6,537 -2,851 2,962 -1,816 -4,667 -20,821 -45.83%
-
NP to SH -524 -6,537 -2,851 2,962 -1,816 -4,667 -20,821 -45.83%
-
Tax Rate - - - 2.53% - - - -
Total Cost 16,941 34,712 29,966 14,426 19,744 20,789 38,420 -12.74%
-
Net Worth 724,500 703,699 4,026,000 421,910 417,333 0 336,123 13.64%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 12,326 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 724,500 703,699 4,026,000 421,910 417,333 0 336,123 13.64%
NOSH 423,684 453,999 3,300,000 421,910 417,333 419,743 420,154 0.13%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -3.19% -23.20% -10.51% 17.03% -10.13% -28.95% -118.31% -
ROE -0.07% -0.93% -0.07% 0.70% -0.44% 0.00% -6.19% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.87 6.21 0.82 4.12 4.30 3.84 4.19 -1.31%
EPS -0.12 -1.44 -0.09 0.70 -0.44 -1.11 -4.96 -46.19%
DPS 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.55 1.22 1.00 1.00 0.00 0.80 13.48%
Adjusted Per Share Value based on latest NOSH - 421,910
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.90 6.70 6.44 4.13 4.26 3.83 4.18 -1.14%
EPS -0.12 -1.55 -0.68 0.70 -0.43 -1.11 -4.95 -46.17%
DPS 2.93 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7219 1.6725 9.5686 1.0028 0.9919 0.00 0.7989 13.64%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.60 0.68 0.51 0.34 0.41 0.62 0.49 -
P/RPS 15.48 10.96 62.07 8.25 9.54 16.14 11.70 4.77%
P/EPS -485.13 -47.23 -590.32 48.43 -94.22 -55.76 -9.89 91.21%
EY -0.21 -2.12 -0.17 2.06 -1.06 -1.79 -10.11 -47.53%
DY 4.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.42 0.34 0.41 0.00 0.61 -8.83%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 27/08/10 21/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.59 0.58 0.59 0.34 0.35 0.72 0.55 -
P/RPS 15.23 9.35 71.81 8.25 8.15 18.75 13.13 2.50%
P/EPS -477.05 -40.28 -682.92 48.43 -80.43 -64.76 -11.10 87.05%
EY -0.21 -2.48 -0.15 2.06 -1.24 -1.54 -9.01 -46.52%
DY 4.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.48 0.34 0.35 0.00 0.69 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment