[AJI] YoY TTM Result on 31-Dec-2000 [#3]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 33.77%
YoY- 191.35%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
Revenue 159,149 149,414 140,816 103,531 34,823 -1.57%
PBT 11,417 18,509 10,447 13,198 2,935 -1.40%
Tax -812 -3,946 -3,617 -2,482 236 -
NP 10,605 14,563 6,830 10,716 3,171 -1.25%
-
NP to SH 10,605 14,563 5,074 10,716 3,171 -1.25%
-
Tax Rate 7.11% 21.32% 34.62% 18.81% -8.04% -
Total Cost 148,544 134,851 133,986 92,815 31,652 -1.60%
-
Net Worth 121,649 124,745 113,500 113,149 102,428 -0.17%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
Div 10,952 4,458 - - - -100.00%
Div Payout % 103.28% 30.61% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
Net Worth 121,649 124,745 113,500 113,149 102,428 -0.17%
NOSH 60,824 60,851 40,535 40,555 40,549 -0.42%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
NP Margin 6.66% 9.75% 4.85% 10.35% 9.11% -
ROE 8.72% 11.67% 4.47% 9.47% 3.10% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
RPS 261.65 245.54 347.39 255.28 85.88 -1.15%
EPS 17.44 23.93 12.52 26.42 7.82 -0.83%
DPS 18.00 7.33 0.00 0.00 0.00 -100.00%
NAPS 2.00 2.05 2.80 2.79 2.526 0.24%
Adjusted Per Share Value based on latest NOSH - 40,555
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
RPS 261.76 245.75 231.61 170.28 57.28 -1.57%
EPS 17.44 23.95 8.35 17.63 5.22 -1.25%
DPS 18.01 7.33 0.00 0.00 0.00 -100.00%
NAPS 2.0008 2.0518 1.8668 1.8611 1.6847 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.50 2.61 3.90 3.48 0.00 -
P/RPS 0.96 1.06 1.12 1.36 0.00 -100.00%
P/EPS 14.34 10.91 31.16 13.17 0.00 -100.00%
EY 6.97 9.17 3.21 7.59 0.00 -100.00%
DY 7.20 2.81 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 1.27 1.39 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 30/09/99 CAGR
Date 17/02/04 21/02/03 18/02/02 20/02/01 - -
Price 2.60 2.60 3.60 3.30 0.00 -
P/RPS 0.99 1.06 1.04 1.29 0.00 -100.00%
P/EPS 14.91 10.86 28.76 12.49 0.00 -100.00%
EY 6.71 9.20 3.48 8.01 0.00 -100.00%
DY 6.92 2.82 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.27 1.29 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment