[ALCOM] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 1.78%
YoY- -57.31%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 286,262 222,669 379,135 342,738 303,501 275,667 264,870 1.07%
PBT 6,976 -10,447 20,731 22,156 45,699 17,199 3,912 8.29%
Tax -839 2,443 -5,206 -4,733 -5,955 -5,979 -6,224 -24.12%
NP 6,137 -8,004 15,525 17,423 39,744 11,220 -2,312 -
-
NP to SH 6,137 -8,004 15,525 16,417 38,454 11,220 -2,312 -
-
Tax Rate 12.03% - 25.11% 21.36% 13.03% 34.76% 159.10% -
Total Cost 280,125 230,673 363,610 325,315 263,757 264,447 267,182 0.65%
-
Net Worth 187,642 189,583 214,595 212,777 205,769 188,459 198,557 -0.77%
Dividend
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,910 20,808 16,588 13,314 23,406 6,589 6,618 5.72%
Div Payout % 161.49% 0.00% 106.85% 81.10% 60.87% 58.73% 0.00% -
Equity
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 187,642 189,583 214,595 212,777 205,769 188,459 198,557 -0.77%
NOSH 132,142 132,575 132,466 132,985 132,754 131,790 132,371 -0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.14% -3.59% 4.09% 5.08% 13.10% 4.07% -0.87% -
ROE 3.27% -4.22% 7.23% 7.72% 18.69% 5.95% -1.16% -
Per Share
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 216.63 167.96 286.21 257.73 228.62 209.17 200.10 1.09%
EPS 4.64 -6.04 11.72 12.34 28.97 8.51 -1.75 -
DPS 7.50 15.70 12.50 10.00 17.50 5.00 5.00 5.74%
NAPS 1.42 1.43 1.62 1.60 1.55 1.43 1.50 -0.75%
Adjusted Per Share Value based on latest NOSH - 132,985
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 213.10 165.76 282.24 255.14 225.94 205.21 197.18 1.07%
EPS 4.57 -5.96 11.56 12.22 28.63 8.35 -1.72 -
DPS 7.38 15.49 12.35 9.91 17.42 4.91 4.93 5.71%
NAPS 1.3969 1.4113 1.5975 1.584 1.5318 1.403 1.4781 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.93 1.06 1.00 1.49 1.62 1.20 1.19 -
P/RPS 0.43 0.63 0.35 0.58 0.71 0.57 0.59 -4.26%
P/EPS 20.02 -17.56 8.53 12.07 5.59 14.10 -68.13 -
EY 4.99 -5.70 11.72 8.29 17.88 7.09 -1.47 -
DY 8.06 14.81 12.50 6.71 10.80 4.17 4.20 9.39%
P/NAPS 0.65 0.74 0.62 0.93 1.05 0.84 0.79 -2.65%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/11/10 26/11/09 25/11/08 17/08/06 29/08/05 26/08/04 29/08/03 -
Price 0.91 1.09 0.83 1.39 1.65 1.31 1.24 -
P/RPS 0.42 0.65 0.29 0.54 0.72 0.63 0.62 -5.22%
P/EPS 19.59 -18.05 7.08 11.26 5.70 15.39 -71.00 -
EY 5.10 -5.54 14.12 8.88 17.56 6.50 -1.41 -
DY 8.24 14.40 15.06 7.19 10.61 3.82 4.03 10.35%
P/NAPS 0.64 0.76 0.51 0.87 1.06 0.92 0.83 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment