[ALCOM] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
13-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 31.69%
YoY- -84.1%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 338,466 279,381 257,546 278,564 270,558 297,303 286,262 2.51%
PBT 18,787 74 -1,977 -5,663 -1,353 8,236 6,976 15.80%
Tax -4,300 -233 87 1,865 -710 -1,936 -839 27.37%
NP 14,487 -159 -1,890 -3,798 -2,063 6,300 6,137 13.56%
-
NP to SH 14,564 -320 -1,890 -3,798 -2,063 6,300 6,137 13.65%
-
Tax Rate 22.89% 314.86% - - - 23.51% 12.03% -
Total Cost 323,979 279,540 259,436 282,362 272,621 291,003 280,125 2.17%
-
Net Worth 179,862 168,421 167,350 175,534 179,872 191,699 187,642 -0.62%
Dividend
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 6,578 6,588 13,258 16,535 9,816 9,910 -
Div Payout % - 0.00% 0.00% 0.00% 0.00% 155.81% 161.49% -
Equity
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 179,862 168,421 167,350 175,534 179,872 191,699 187,642 -0.62%
NOSH 134,330 131,578 131,772 131,981 132,259 135,000 132,142 0.24%
Ratio Analysis
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.28% -0.06% -0.73% -1.36% -0.76% 2.12% 2.14% -
ROE 8.10% -0.19% -1.13% -2.16% -1.15% 3.29% 3.27% -
Per Share
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 255.93 212.33 195.45 211.06 204.57 220.22 216.63 2.49%
EPS 11.01 -0.24 -1.43 -2.88 -1.56 4.67 4.64 13.64%
DPS 0.00 5.00 5.00 10.00 12.50 7.27 7.50 -
NAPS 1.36 1.28 1.27 1.33 1.36 1.42 1.42 -0.63%
Adjusted Per Share Value based on latest NOSH - 131,981
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 251.96 207.98 191.72 207.37 201.41 221.32 213.10 2.51%
EPS 10.84 -0.24 -1.41 -2.83 -1.54 4.69 4.57 13.64%
DPS 0.00 4.90 4.90 9.87 12.31 7.31 7.38 -
NAPS 1.339 1.2538 1.2458 1.3067 1.339 1.4271 1.3969 -0.62%
Price Multiplier on Financial Quarter End Date
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/06/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.20 0.675 0.80 0.68 0.79 0.85 0.93 -
P/RPS 0.86 0.32 0.41 0.32 0.39 0.39 0.43 10.80%
P/EPS 19.98 -277.55 -55.78 -23.63 -50.65 18.21 20.02 -0.02%
EY 5.01 -0.36 -1.79 -4.23 -1.97 5.49 4.99 0.05%
DY 0.00 7.41 6.25 14.71 15.83 8.55 8.06 -
P/NAPS 1.62 0.53 0.63 0.51 0.58 0.60 0.65 14.47%
Price Multiplier on Announcement Date
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/08/17 26/11/15 19/11/14 13/11/13 27/11/12 30/11/11 30/11/10 -
Price 1.32 0.73 0.73 0.71 0.72 0.86 0.91 -
P/RPS 0.52 0.34 0.37 0.34 0.35 0.39 0.42 3.21%
P/EPS 11.99 -300.16 -50.90 -24.67 -46.16 18.43 19.59 -7.01%
EY 8.34 -0.33 -1.96 -4.05 -2.17 5.43 5.10 7.55%
DY 0.00 6.85 6.85 14.08 17.36 8.45 8.24 -
P/NAPS 0.97 0.57 0.57 0.53 0.53 0.61 0.64 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment