[PARKWD] YoY TTM Result on 30-Jun-2005 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -45.16%
YoY- -36.33%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 168,637 143,108 136,862 124,673 116,198 94,021 97,822 8.72%
PBT 12,468 2,444 4,731 6,290 11,136 6,727 52 132.05%
Tax -2,554 -824 -1,662 -1,257 -3,231 -2,515 -108 62.57%
NP 9,914 1,620 3,069 5,033 7,905 4,212 -56 -
-
NP to SH 9,914 1,620 3,069 5,033 7,905 4,212 -56 -
-
Tax Rate 20.48% 33.72% 35.13% 19.98% 29.01% 37.39% 207.69% -
Total Cost 158,723 141,488 133,793 119,640 108,293 89,809 97,878 7.70%
-
Net Worth 98,309 89,656 92,796 95,309 92,449 89,937 67,419 5.96%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 2,888 2,022 3,592 - 2,401 1,129 373 36.94%
Div Payout % 29.13% 124.86% 117.05% - 30.38% 26.81% 0.00% -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 98,309 89,656 92,796 95,309 92,449 89,937 67,419 5.96%
NOSH 115,521 115,581 120,000 120,645 120,063 104,578 103,722 1.66%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.88% 1.13% 2.24% 4.04% 6.80% 4.48% -0.06% -
ROE 10.08% 1.81% 3.31% 5.28% 8.55% 4.68% -0.08% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 145.98 123.82 114.05 103.34 96.78 89.90 94.31 6.94%
EPS 8.58 1.40 2.56 4.17 6.58 4.03 -0.05 -
DPS 2.50 1.75 3.00 0.00 2.00 1.08 0.36 34.67%
NAPS 0.851 0.7757 0.7733 0.79 0.77 0.86 0.65 4.22%
Adjusted Per Share Value based on latest NOSH - 120,645
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 59.81 50.75 48.54 44.22 41.21 33.34 34.69 8.72%
EPS 3.52 0.57 1.09 1.78 2.80 1.49 -0.02 -
DPS 1.02 0.72 1.27 0.00 0.85 0.40 0.13 37.22%
NAPS 0.3487 0.318 0.3291 0.338 0.3279 0.319 0.2391 5.96%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.30 0.50 0.67 0.56 0.70 0.47 0.53 -
P/RPS 0.21 0.40 0.59 0.54 0.72 0.52 0.56 -13.98%
P/EPS 3.50 35.67 26.20 13.42 10.63 11.67 -981.66 -
EY 28.61 2.80 3.82 7.45 9.41 8.57 -0.10 -
DY 8.33 3.50 4.48 0.00 2.86 2.30 0.68 46.94%
P/NAPS 0.35 0.64 0.87 0.71 0.91 0.55 0.82 -12.25%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/02/09 28/02/08 28/02/07 18/08/05 24/08/04 28/08/03 14/08/02 -
Price 0.30 0.47 0.64 0.52 0.65 0.69 0.46 -
P/RPS 0.21 0.38 0.56 0.50 0.67 0.77 0.49 -12.20%
P/EPS 3.50 33.53 25.02 12.46 9.87 17.13 -852.00 -
EY 28.61 2.98 4.00 8.02 10.13 5.84 -0.12 -
DY 8.33 3.72 4.69 0.00 3.08 1.57 0.78 43.88%
P/NAPS 0.35 0.61 0.83 0.66 0.84 0.80 0.71 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment