[PARKWD] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -390.76%
YoY- 0.29%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 111,774 100,123 86,253 74,879 65,101 14.45%
PBT 6,838 7,722 -4,381 -2,940 -4,009 -
Tax -3,525 -865 2,502 4,170 4,911 -
NP 3,313 6,857 -1,879 1,230 902 38.40%
-
NP to SH 3,313 6,857 -4,383 -2,444 -2,451 -
-
Tax Rate 51.55% 11.20% - - - -
Total Cost 108,461 93,266 88,132 73,649 64,199 13.99%
-
Net Worth 88,776 72,485 66,614 70,658 73,408 4.86%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,129 373 - 750 739 11.16%
Div Payout % 34.09% 5.45% - 0.00% 0.00% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 88,776 72,485 66,614 70,658 73,408 4.86%
NOSH 119,968 103,551 104,084 103,909 103,392 3.78%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.96% 6.85% -2.18% 1.64% 1.39% -
ROE 3.73% 9.46% -6.58% -3.46% -3.34% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 93.17 96.69 82.87 72.06 62.96 10.28%
EPS 2.76 6.62 -4.21 -2.35 -2.37 -
DPS 0.94 0.36 0.00 0.72 0.72 6.88%
NAPS 0.74 0.70 0.64 0.68 0.71 1.03%
Adjusted Per Share Value based on latest NOSH - 103,909
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 39.64 35.51 30.59 26.56 23.09 14.45%
EPS 1.17 2.43 -1.55 -0.87 -0.87 -
DPS 0.40 0.13 0.00 0.27 0.26 11.36%
NAPS 0.3148 0.2571 0.2362 0.2506 0.2603 4.86%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.82 0.45 0.58 0.62 2.19 -
P/RPS 0.88 0.47 0.70 0.86 3.48 -29.07%
P/EPS 29.69 6.80 -13.77 -26.36 -92.38 -
EY 3.37 14.72 -7.26 -3.79 -1.08 -
DY 1.15 0.80 0.00 1.16 0.33 36.60%
P/NAPS 1.11 0.64 0.91 0.91 3.08 -22.50%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 21/05/03 21/05/02 28/05/01 - -
Price 0.70 0.43 0.58 0.66 0.00 -
P/RPS 0.75 0.44 0.70 0.92 0.00 -
P/EPS 25.35 6.49 -13.77 -28.06 0.00 -
EY 3.95 15.40 -7.26 -3.56 0.00 -
DY 1.34 0.84 0.00 1.09 0.00 -
P/NAPS 0.95 0.61 0.91 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment