[PARKWD] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 446.7%
YoY- -51.68%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 134,453 131,901 123,919 111,774 100,123 86,253 74,879 9.41%
PBT 3,647 -231 12,407 6,838 7,722 -4,381 -2,940 -
Tax -2,077 603 -3,230 -3,525 -865 2,502 4,170 -
NP 1,570 372 9,177 3,313 6,857 -1,879 1,230 3.82%
-
NP to SH 1,570 372 9,177 3,313 6,857 -4,383 -2,444 -
-
Tax Rate 56.95% - 26.03% 51.55% 11.20% - - -
Total Cost 132,883 131,529 114,742 108,461 93,266 88,132 73,649 9.49%
-
Net Worth 88,989 91,805 96,258 88,776 72,485 66,614 70,658 3.61%
Dividend
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 1,800 1,792 2,401 1,129 373 - 750 14.40%
Div Payout % 114.65% 481.76% 26.17% 34.09% 5.45% - 0.00% -
Equity
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 88,989 91,805 96,258 88,776 72,485 66,614 70,658 3.61%
NOSH 115,932 119,476 120,322 119,968 103,551 104,084 103,909 1.69%
Ratio Analysis
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 1.17% 0.28% 7.41% 2.96% 6.85% -2.18% 1.64% -
ROE 1.76% 0.41% 9.53% 3.73% 9.46% -6.58% -3.46% -
Per Share
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 115.98 110.40 102.99 93.17 96.69 82.87 72.06 7.59%
EPS 1.35 0.31 7.63 2.76 6.62 -4.21 -2.35 -
DPS 1.55 1.50 2.00 0.94 0.36 0.00 0.72 12.51%
NAPS 0.7676 0.7684 0.80 0.74 0.70 0.64 0.68 1.88%
Adjusted Per Share Value based on latest NOSH - 119,968
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 47.68 46.78 43.95 39.64 35.51 30.59 26.56 9.41%
EPS 0.56 0.13 3.25 1.17 2.43 -1.55 -0.87 -
DPS 0.64 0.64 0.85 0.40 0.13 0.00 0.27 14.18%
NAPS 0.3156 0.3256 0.3414 0.3148 0.2571 0.2362 0.2506 3.60%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/09/07 29/09/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.53 0.56 0.72 0.82 0.45 0.58 0.62 -
P/RPS 0.46 0.51 0.70 0.88 0.47 0.70 0.86 -9.17%
P/EPS 39.14 179.86 9.44 29.69 6.80 -13.77 -26.36 -
EY 2.56 0.56 10.59 3.37 14.72 -7.26 -3.79 -
DY 2.93 2.68 2.78 1.15 0.80 0.00 1.16 15.31%
P/NAPS 0.69 0.73 0.90 1.11 0.64 0.91 0.91 -4.16%
Price Multiplier on Announcement Date
30/09/07 30/09/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 22/11/07 30/11/06 31/05/05 24/05/04 21/05/03 21/05/02 28/05/01 -
Price 0.49 0.73 0.57 0.70 0.43 0.58 0.66 -
P/RPS 0.42 0.66 0.55 0.75 0.44 0.70 0.92 -11.35%
P/EPS 36.18 234.46 7.47 25.35 6.49 -13.77 -28.06 -
EY 2.76 0.43 13.38 3.95 15.40 -7.26 -3.56 -
DY 3.17 2.05 3.51 1.34 0.84 0.00 1.09 17.83%
P/NAPS 0.64 0.95 0.71 0.95 0.61 0.91 0.97 -6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment