[TECHNAX] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -11.16%
YoY- -2609.56%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 69,993 110,453 515,430 963,231 1,051,830 345,715 154,405 -12.34%
PBT 217,148 -102,929 -239,480 3,416 67,915 -183,233 -270,677 -
Tax 10 -64,095 -6,407 6,382 0 0 0 -
NP 217,158 -167,024 -245,887 9,798 67,915 -183,233 -270,677 -
-
NP to SH 219,154 -173,435 -245,887 9,798 67,915 -183,233 -270,677 -
-
Tax Rate -0.00% - - -186.83% 0.00% - - -
Total Cost -147,165 277,477 761,317 953,433 983,915 528,948 425,082 -
-
Net Worth 99,504 54,022 125,653 370,361 359,138 314,246 471,369 -22.82%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 99,504 54,022 125,653 370,361 359,138 314,246 471,369 -22.82%
NOSH 2,214,714 2,001,813 1,132,307 1,122,308 1,122,308 1,122,308 1,122,308 11.98%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 310.26% -151.22% -47.71% 1.02% 6.46% -53.00% -175.30% -
ROE 220.24% -321.04% -195.69% 2.65% 18.91% -58.31% -57.42% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.17 6.13 45.12 85.83 93.72 30.80 13.76 -21.69%
EPS 9.91 -9.63 -21.53 0.87 6.05 -16.33 -24.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.03 0.11 0.33 0.32 0.28 0.42 -31.07%
Adjusted Per Share Value based on latest NOSH - 1,132,307
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 28.95 45.69 213.22 398.46 435.11 143.01 63.87 -12.35%
EPS 90.66 -71.74 -101.72 4.05 28.09 -75.80 -111.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4116 0.2235 0.5198 1.5321 1.4856 1.2999 1.9499 -22.82%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.04 0.095 0.085 0.17 0.295 0.035 0.025 -
P/RPS 1.26 1.55 0.19 0.20 0.31 0.11 0.18 38.28%
P/EPS 0.40 -0.99 -0.39 19.47 4.87 -0.21 -0.10 -
EY 247.78 -101.38 -253.24 5.14 20.51 -466.47 -964.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 3.17 0.77 0.52 0.92 0.13 0.06 56.71%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 10/09/21 28/08/20 19/08/19 27/07/18 29/08/17 24/08/16 -
Price 0.03 0.095 0.135 0.15 0.36 0.04 0.03 -
P/RPS 0.95 1.55 0.30 0.17 0.38 0.13 0.22 27.59%
P/EPS 0.30 -0.99 -0.63 17.18 5.95 -0.25 -0.12 -
EY 330.37 -101.38 -159.45 5.82 16.81 -408.16 -803.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 3.17 1.23 0.45 1.13 0.14 0.07 45.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment