[TECHNAX] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 74.82%
YoY- 86.64%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 140,053 442,859 1,155,826 1,293,964 1,420,166 1,488,699 1,359,032 -31.50%
PBT -262,102 -50,837 18,423 -11,615 -86,916 8,239 966 -
Tax 0 0 0 0 0 0 227 -
NP -262,102 -50,837 18,423 -11,615 -86,916 8,239 1,193 -
-
NP to SH -262,102 -50,837 18,423 -11,615 -86,916 8,239 1,193 -
-
Tax Rate - - 0.00% - - 0.00% -23.50% -
Total Cost 402,155 493,696 1,137,403 1,305,579 1,507,082 1,480,460 1,357,839 -18.34%
-
Net Worth 471,369 819,284 695,830 662,161 628,492 739,200 694,722 -6.25%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - 2,012 - -
Div Payout % - - - - - 24.43% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 471,369 819,284 695,830 662,161 628,492 739,200 694,722 -6.25%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,120,000 1,138,888 -0.24%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -187.14% -11.48% 1.59% -0.90% -6.12% 0.55% 0.09% -
ROE -55.60% -6.21% 2.65% -1.75% -13.83% 1.11% 0.17% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.48 39.46 102.99 115.29 126.54 132.92 119.33 -31.33%
EPS -23.35 -4.53 1.64 -1.03 -7.74 0.74 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.18 0.00 -
NAPS 0.42 0.73 0.62 0.59 0.56 0.66 0.61 -6.02%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 57.94 183.20 478.13 535.27 587.48 615.83 562.19 -31.50%
EPS -108.42 -21.03 7.62 -4.80 -35.95 3.41 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
NAPS 1.9499 3.3891 2.8784 2.7391 2.5999 3.0578 2.8738 -6.25%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.025 0.055 0.155 0.15 0.17 0.20 0.35 -
P/RPS 0.20 0.14 0.15 0.13 0.13 0.15 0.29 -5.99%
P/EPS -0.11 -1.21 9.44 -14.49 -2.20 27.19 334.12 -
EY -934.15 -82.36 10.59 -6.90 -45.56 3.68 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.90 0.00 -
P/NAPS 0.06 0.08 0.25 0.25 0.30 0.30 0.57 -31.26%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 26/11/14 27/11/13 27/11/12 25/11/11 30/11/10 -
Price 0.025 0.06 0.13 0.14 0.17 0.25 0.34 -
P/RPS 0.20 0.15 0.13 0.12 0.13 0.19 0.28 -5.44%
P/EPS -0.11 -1.32 7.92 -13.53 -2.20 33.98 324.58 -
EY -934.15 -75.49 12.63 -7.39 -45.56 2.94 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
P/NAPS 0.06 0.08 0.21 0.24 0.30 0.38 0.56 -31.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment