[FACBIND] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 39.22%
YoY- 163.52%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 46,230 50,708 41,741 44,078 36,913 39,317 43,036 1.19%
PBT 9,612 9,892 6,158 6,535 3,015 4,822 7,400 4.45%
Tax -365 -2,311 -1,451 -2,818 -1,458 -3,547 -6,097 -37.42%
NP 9,247 7,581 4,707 3,717 1,557 1,275 1,303 38.58%
-
NP to SH 7,746 6,146 3,854 2,066 784 295 533 56.15%
-
Tax Rate 3.80% 23.36% 23.56% 43.12% 48.36% 73.56% 82.39% -
Total Cost 36,983 43,127 37,034 40,361 35,356 38,042 41,733 -1.99%
-
Net Worth 218,934 213,062 219,772 229,000 226,483 217,256 216,417 0.19%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,426 2,180 - - 838 - 3,355 -13.27%
Div Payout % 18.41% 35.49% - - 106.99% - 629.51% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 218,934 213,062 219,772 229,000 226,483 217,256 216,417 0.19%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 20.00% 14.95% 11.28% 8.43% 4.22% 3.24% 3.03% -
ROE 3.54% 2.88% 1.75% 0.90% 0.35% 0.14% 0.25% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 55.11 60.45 49.76 52.55 44.01 46.87 51.30 1.20%
EPS 9.23 7.33 4.59 2.46 0.93 0.35 0.64 55.95%
DPS 1.70 2.60 0.00 0.00 1.00 0.00 4.00 -13.27%
NAPS 2.61 2.54 2.62 2.73 2.70 2.59 2.58 0.19%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 54.28 59.54 49.01 51.76 43.34 46.17 50.53 1.19%
EPS 9.10 7.22 4.53 2.43 0.92 0.35 0.63 55.99%
DPS 1.67 2.56 0.00 0.00 0.98 0.00 3.94 -13.31%
NAPS 2.5708 2.5018 2.5806 2.689 2.6594 2.5511 2.5412 0.19%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.21 1.15 1.26 1.33 1.12 1.25 1.50 -
P/RPS 2.20 1.90 2.53 2.53 2.55 2.67 2.92 -4.60%
P/EPS 13.10 15.70 27.42 54.00 119.83 355.44 236.07 -38.21%
EY 7.63 6.37 3.65 1.85 0.83 0.28 0.42 62.06%
DY 1.40 2.26 0.00 0.00 0.89 0.00 2.67 -10.19%
P/NAPS 0.46 0.45 0.48 0.49 0.41 0.48 0.58 -3.78%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 24/05/23 25/05/22 21/05/21 24/06/20 29/05/19 23/05/18 -
Price 1.32 1.25 1.22 1.40 1.29 1.22 1.35 -
P/RPS 2.40 2.07 2.45 2.66 2.93 2.60 2.63 -1.51%
P/EPS 14.29 17.06 26.55 56.84 138.02 346.91 212.46 -36.20%
EY 7.00 5.86 3.77 1.76 0.72 0.29 0.47 56.79%
DY 1.29 2.08 0.00 0.00 0.78 0.00 2.96 -12.91%
P/NAPS 0.51 0.49 0.47 0.51 0.48 0.47 0.52 -0.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment