[OLYMPIA] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 0.94%
YoY- -971.71%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 197,533 198,707 167,121 184,326 45,122 -1.52%
PBT -139,092 -225,276 -150,271 -250,932 -27,067 -1.68%
Tax 1,037 3,798 126,419 250,932 27,067 3.45%
NP -138,055 -221,478 -23,852 0 0 -100.00%
-
NP to SH -138,055 -221,478 -145,332 -245,142 -22,874 -1.85%
-
Tax Rate - - - - - -
Total Cost 335,588 420,185 190,973 184,326 45,122 -2.06%
-
Net Worth -680,528 -523,748 -267,142 0 108,656 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -680,528 -523,748 -267,142 0 108,656 -
NOSH 507,857 508,493 477,040 513,850 571,875 0.12%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -69.89% -111.46% -14.27% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -21.05% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 38.90 39.08 35.03 35.87 7.89 -1.64%
EPS -27.18 -43.56 -30.47 -47.71 -4.00 -1.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.34 -1.03 -0.56 0.00 0.19 -
Adjusted Per Share Value based on latest NOSH - 513,850
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.30 19.42 16.33 18.01 4.41 -1.52%
EPS -13.49 -21.64 -14.20 -23.95 -2.24 -1.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6649 -0.5118 -0.261 0.00 0.1062 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.85 0.90 3.55 2.30 0.00 -
P/RPS 2.19 2.30 10.13 6.41 0.00 -100.00%
P/EPS -3.13 -2.07 -11.65 -4.82 0.00 -100.00%
EY -31.98 -48.40 -8.58 -20.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 20/11/02 29/11/01 29/11/00 - -
Price 0.90 0.80 2.80 2.15 0.00 -
P/RPS 2.31 2.05 7.99 5.99 0.00 -100.00%
P/EPS -3.31 -1.84 -9.19 -4.51 0.00 -100.00%
EY -30.20 -54.44 -10.88 -22.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment