[YNHPROP] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 42.79%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 249,751 111,093 194,694 280,919 -3.84%
PBT 20,147 -344,619 -233,859 -83,733 -
Tax 858 10,781 212,406 83,733 -78.27%
NP 21,005 -333,838 -21,453 0 -
-
NP to SH 21,005 -333,838 -259,460 -102,718 -
-
Tax Rate -4.26% - - - -
Total Cost 228,746 444,931 216,147 280,919 -6.61%
-
Net Worth -498,597 -595,453 -265,826 -215,998 32.15%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth -498,597 -595,453 -265,826 -215,998 32.15%
NOSH 207,749 209,666 207,676 207,691 0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 8.41% -300.50% -11.02% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 120.22 52.99 93.75 135.26 -3.85%
EPS 10.11 -159.22 -124.93 -49.46 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -2.40 -2.84 -1.28 -1.04 32.14%
Adjusted Per Share Value based on latest NOSH - 207,691
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 66.78 29.71 52.06 75.12 -3.84%
EPS 5.62 -89.27 -69.38 -27.47 -
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.3332 -1.5922 -0.7108 -0.5776 32.15%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 - - - -
Price 0.20 0.00 0.00 0.00 -
P/RPS 0.17 0.00 0.00 0.00 -
P/EPS 1.98 0.00 0.00 0.00 -
EY 50.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 29/11/02 30/11/01 29/11/00 -
Price 0.20 0.00 0.00 0.00 -
P/RPS 0.17 0.00 0.00 0.00 -
P/EPS 1.98 0.00 0.00 0.00 -
EY 50.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment