[YNHPROP] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -14.8%
YoY- -19.72%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 230,655 337,924 376,746 346,488 303,881 316,111 475,372 -11.34%
PBT 33,736 31,006 49,808 43,262 37,883 26,578 71,173 -11.68%
Tax -10,804 -6,167 -18,225 -14,550 -2,118 -13,385 -21,908 -11.10%
NP 22,932 24,839 31,583 28,712 35,765 13,193 49,265 -11.95%
-
NP to SH 22,932 24,839 31,583 28,712 35,765 13,193 49,265 -11.95%
-
Tax Rate 32.03% 19.89% 36.59% 33.63% 5.59% 50.36% 30.78% -
Total Cost 207,723 313,085 345,163 317,776 268,116 302,918 426,107 -11.27%
-
Net Worth 1,248,438 1,195,539 936,329 914,088 776,562 796,183 803,438 7.61%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 105 - - - 24,618 -
Div Payout % - - 0.33% - - - 49.97% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,248,438 1,195,539 936,329 914,088 776,562 796,183 803,438 7.61%
NOSH 528,999 528,999 528,999 528,999 528,999 406,216 405,777 4.51%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.94% 7.35% 8.38% 8.29% 11.77% 4.17% 10.36% -
ROE 1.84% 2.08% 3.37% 3.14% 4.61% 1.66% 6.13% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.60 63.88 71.22 65.96 66.13 77.82 117.15 -15.17%
EPS 4.33 4.70 5.97 5.47 7.78 3.25 12.14 -15.77%
DPS 0.00 0.00 0.02 0.00 0.00 0.00 6.07 -
NAPS 2.36 2.26 1.77 1.74 1.69 1.96 1.98 2.96%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 61.68 90.36 100.74 92.65 81.26 84.53 127.11 -11.34%
EPS 6.13 6.64 8.45 7.68 9.56 3.53 13.17 -11.95%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 6.58 -
NAPS 3.3383 3.1968 2.5037 2.4442 2.0765 2.1289 2.1483 7.61%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.75 2.42 1.39 1.40 1.62 1.84 2.09 -
P/RPS 6.31 3.79 1.95 2.12 2.45 2.36 1.78 23.45%
P/EPS 63.44 51.54 23.28 25.62 20.81 56.65 17.21 24.26%
EY 1.58 1.94 4.30 3.90 4.80 1.77 5.81 -19.49%
DY 0.00 0.00 0.01 0.00 0.00 0.00 2.90 -
P/NAPS 1.17 1.07 0.79 0.80 0.96 0.94 1.06 1.65%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 22/11/19 22/11/18 23/11/17 29/11/16 30/11/15 28/11/14 -
Price 2.75 2.55 1.34 1.40 1.53 1.90 2.04 -
P/RPS 6.31 3.99 1.88 2.12 2.31 2.44 1.74 23.92%
P/EPS 63.44 54.31 22.44 25.62 19.66 58.50 16.80 24.76%
EY 1.58 1.84 4.46 3.90 5.09 1.71 5.95 -19.81%
DY 0.00 0.00 0.01 0.00 0.00 0.00 2.97 -
P/NAPS 1.17 1.13 0.76 0.80 0.91 0.97 1.03 2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment