[YNHPROP] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -37.81%
YoY- -34.36%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 99,330 214,585 283,115 264,861 333,291 358,173 345,692 -17.44%
PBT -53,204 10,133 27,666 15,889 48,292 29,558 50,032 -
Tax 4,324 -18,267 -9,705 -8,931 -10,396 -11,861 -17,608 -
NP -48,880 -8,134 17,961 6,958 37,896 17,697 32,424 -
-
NP to SH -54,923 -29,678 8,340 6,958 37,896 17,697 32,424 -
-
Tax Rate - 180.27% 35.08% 56.21% 21.53% 40.13% 35.19% -
Total Cost 148,210 222,719 265,154 257,903 295,395 340,476 313,268 -10.86%
-
Net Worth 777,877 1,178,526 1,210,235 1,220,805 1,163,799 915,169 941,619 -2.89%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 105 - -
Div Payout % - - - - - 0.60% - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 777,877 1,178,526 1,210,235 1,220,805 1,163,799 915,169 941,619 -2.89%
NOSH 373,979 528,999 528,999 528,999 528,999 528,999 528,999 -5.19%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -49.21% -3.79% 6.34% 2.63% 11.37% 4.94% 9.38% -
ROE -7.06% -2.52% 0.69% 0.57% 3.26% 1.93% 3.44% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.56 40.60 53.57 50.12 63.00 67.71 65.35 -12.92%
EPS -14.69 -5.62 1.58 1.32 7.16 3.35 6.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 2.08 2.23 2.29 2.31 2.20 1.73 1.78 2.42%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 26.56 57.38 75.70 70.82 89.12 95.77 92.44 -17.44%
EPS -14.69 -7.94 2.23 1.86 10.13 4.73 8.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 2.08 3.1513 3.2361 3.2644 3.1119 2.4471 2.5178 -2.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.45 5.09 4.04 2.81 2.68 1.19 1.42 -
P/RPS 1.69 12.54 7.54 5.61 4.25 1.76 2.17 -3.76%
P/EPS -3.06 -90.64 256.01 213.43 37.41 35.57 23.17 -
EY -32.64 -1.10 0.39 0.47 2.67 2.81 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.22 2.28 1.76 1.22 1.22 0.69 0.80 -17.99%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 26/11/24 29/11/23 30/11/22 30/06/21 22/06/20 28/05/19 31/05/18 -
Price 0.635 4.88 4.18 2.73 2.95 1.95 1.37 -
P/RPS 2.39 12.02 7.80 5.45 4.68 2.88 2.10 2.00%
P/EPS -4.32 -86.90 264.88 207.35 41.18 58.29 22.35 -
EY -23.13 -1.15 0.38 0.48 2.43 1.72 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.31 2.19 1.83 1.18 1.34 1.13 0.77 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment