[GKENT] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -6.58%
YoY- -30.17%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 102,274 99,051 86,081 97,730 106,882 101,258 117,990 -2.35%
PBT 14,903 13,578 10,136 10,498 14,536 12,011 4,309 22.95%
Tax -3,570 -4,579 -1,651 -3,480 -4,627 -2,301 -2,008 10.05%
NP 11,333 8,999 8,485 7,018 9,909 9,710 2,301 30.40%
-
NP to SH 11,305 8,940 8,377 6,919 9,909 9,710 2,301 30.35%
-
Tax Rate 23.95% 33.72% 16.29% 33.15% 31.83% 19.16% 46.60% -
Total Cost 90,941 90,052 77,596 90,712 96,973 91,548 115,689 -3.92%
-
Net Worth 153,856 0 163,601 0 101,384 89,059 7,666 64.77%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 7,754 - - - - - - -
Div Payout % 68.59% - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 153,856 0 163,601 0 101,384 89,059 7,666 64.77%
NOSH 219,888 224,939 226,124 157,708 158,809 158,723 84,341 17.29%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 11.08% 9.09% 9.86% 7.18% 9.27% 9.59% 1.95% -
ROE 7.35% 0.00% 5.12% 0.00% 9.77% 10.90% 30.01% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 46.51 44.03 38.07 61.97 67.30 63.80 139.90 -16.75%
EPS 5.14 3.97 3.70 4.39 6.24 6.12 2.73 11.11%
DPS 3.53 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6997 0.00 0.7235 0.00 0.6384 0.5611 0.0909 40.47%
Adjusted Per Share Value based on latest NOSH - 157,708
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 18.16 17.59 15.28 17.35 18.98 17.98 20.95 -2.35%
EPS 2.01 1.59 1.49 1.23 1.76 1.72 0.41 30.30%
DPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2731 0.00 0.2904 0.00 0.18 0.1581 0.0136 64.79%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.63 0.51 0.67 0.56 0.71 0.80 0.23 -
P/RPS 1.35 1.16 1.76 0.90 1.05 1.25 0.16 42.63%
P/EPS 12.25 12.83 18.09 12.76 11.38 13.08 8.43 6.42%
EY 8.16 7.79 5.53 7.83 8.79 7.65 11.86 -6.03%
DY 5.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.93 0.00 1.11 1.43 2.53 -15.81%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 24/06/09 25/06/08 26/06/07 19/06/06 30/06/05 28/06/04 01/08/03 -
Price 0.70 0.47 0.62 0.48 0.64 0.80 0.47 -
P/RPS 1.50 1.07 1.63 0.77 0.95 1.25 0.34 28.03%
P/EPS 13.62 11.83 16.74 10.94 10.26 13.08 17.23 -3.83%
EY 7.34 8.46 5.98 9.14 9.75 7.65 5.80 3.99%
DY 5.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.86 0.00 1.00 1.43 5.17 -23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment