[GKENT] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 0.65%
YoY- 6.72%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 163,297 136,605 102,274 99,051 86,081 97,730 106,882 7.31%
PBT 33,405 26,922 14,903 13,578 10,136 10,498 14,536 14.86%
Tax -8,355 -6,238 -3,570 -4,579 -1,651 -3,480 -4,627 10.34%
NP 25,050 20,684 11,333 8,999 8,485 7,018 9,909 16.70%
-
NP to SH 25,050 20,684 11,305 8,940 8,377 6,919 9,909 16.70%
-
Tax Rate 25.01% 23.17% 23.95% 33.72% 16.29% 33.15% 31.83% -
Total Cost 138,247 115,921 90,941 90,052 77,596 90,712 96,973 6.08%
-
Net Worth 164,110 0 153,856 0 163,601 0 101,384 8.35%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 11,306 9,113 7,754 - - - - -
Div Payout % 45.14% 44.06% 68.59% - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 164,110 0 153,856 0 163,601 0 101,384 8.35%
NOSH 219,428 225,230 219,888 224,939 226,124 157,708 158,809 5.53%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 15.34% 15.14% 11.08% 9.09% 9.86% 7.18% 9.27% -
ROE 15.26% 0.00% 7.35% 0.00% 5.12% 0.00% 9.77% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 74.42 60.65 46.51 44.03 38.07 61.97 67.30 1.68%
EPS 11.42 9.18 5.14 3.97 3.70 4.39 6.24 10.59%
DPS 5.15 4.00 3.53 0.00 0.00 0.00 0.00 -
NAPS 0.7479 0.00 0.6997 0.00 0.7235 0.00 0.6384 2.67%
Adjusted Per Share Value based on latest NOSH - 224,939
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 31.28 26.17 19.59 18.98 16.49 18.72 20.48 7.31%
EPS 4.80 3.96 2.17 1.71 1.60 1.33 1.90 16.69%
DPS 2.17 1.75 1.49 0.00 0.00 0.00 0.00 -
NAPS 0.3144 0.00 0.2947 0.00 0.3134 0.00 0.1942 8.35%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 1.17 1.49 0.63 0.51 0.67 0.56 0.71 -
P/RPS 1.57 2.46 1.35 1.16 1.76 0.90 1.05 6.93%
P/EPS 10.25 16.22 12.25 12.83 18.09 12.76 11.38 -1.72%
EY 9.76 6.16 8.16 7.79 5.53 7.83 8.79 1.75%
DY 4.40 2.68 5.60 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.90 0.00 0.93 0.00 1.11 5.83%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/11 29/06/10 24/06/09 25/06/08 26/06/07 19/06/06 30/06/05 -
Price 1.15 1.38 0.70 0.47 0.62 0.48 0.64 -
P/RPS 1.55 2.28 1.50 1.07 1.63 0.77 0.95 8.49%
P/EPS 10.07 15.03 13.62 11.83 16.74 10.94 10.26 -0.31%
EY 9.93 6.65 7.34 8.46 5.98 9.14 9.75 0.30%
DY 4.48 2.90 5.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.00 1.00 0.00 0.86 0.00 1.00 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment