[GKENT] YoY TTM Result on 30-Apr-2007 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 3.65%
YoY- 21.07%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 136,605 102,274 99,051 86,081 97,730 106,882 101,258 5.11%
PBT 26,922 14,903 13,578 10,136 10,498 14,536 12,011 14.39%
Tax -6,238 -3,570 -4,579 -1,651 -3,480 -4,627 -2,301 18.07%
NP 20,684 11,333 8,999 8,485 7,018 9,909 9,710 13.42%
-
NP to SH 20,684 11,305 8,940 8,377 6,919 9,909 9,710 13.42%
-
Tax Rate 23.17% 23.95% 33.72% 16.29% 33.15% 31.83% 19.16% -
Total Cost 115,921 90,941 90,052 77,596 90,712 96,973 91,548 4.01%
-
Net Worth 0 153,856 0 163,601 0 101,384 89,059 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 9,113 7,754 - - - - - -
Div Payout % 44.06% 68.59% - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 0 153,856 0 163,601 0 101,384 89,059 -
NOSH 225,230 219,888 224,939 226,124 157,708 158,809 158,723 6.00%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 15.14% 11.08% 9.09% 9.86% 7.18% 9.27% 9.59% -
ROE 0.00% 7.35% 0.00% 5.12% 0.00% 9.77% 10.90% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 60.65 46.51 44.03 38.07 61.97 67.30 63.80 -0.83%
EPS 9.18 5.14 3.97 3.70 4.39 6.24 6.12 6.98%
DPS 4.00 3.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6997 0.00 0.7235 0.00 0.6384 0.5611 -
Adjusted Per Share Value based on latest NOSH - 226,124
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 24.25 18.16 17.59 15.28 17.35 18.98 17.98 5.10%
EPS 3.67 2.01 1.59 1.49 1.23 1.76 1.72 13.45%
DPS 1.62 1.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2731 0.00 0.2904 0.00 0.18 0.1581 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 1.49 0.63 0.51 0.67 0.56 0.71 0.80 -
P/RPS 2.46 1.35 1.16 1.76 0.90 1.05 1.25 11.93%
P/EPS 16.22 12.25 12.83 18.09 12.76 11.38 13.08 3.64%
EY 6.16 8.16 7.79 5.53 7.83 8.79 7.65 -3.54%
DY 2.68 5.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 0.00 0.93 0.00 1.11 1.43 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 24/06/09 25/06/08 26/06/07 19/06/06 30/06/05 28/06/04 -
Price 1.38 0.70 0.47 0.62 0.48 0.64 0.80 -
P/RPS 2.28 1.50 1.07 1.63 0.77 0.95 1.25 10.53%
P/EPS 15.03 13.62 11.83 16.74 10.94 10.26 13.08 2.34%
EY 6.65 7.34 8.46 5.98 9.14 9.75 7.65 -2.30%
DY 2.90 5.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.00 0.86 0.00 1.00 1.43 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment