[GKENT] YoY TTM Result on 31-Jan-2002 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -1282.91%
YoY- -494.12%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 108,504 105,443 111,440 191,418 125,593 106,287 0.41%
PBT 14,801 8,826 3,013 -53,176 -8,570 -36,213 -
Tax -4,655 -2,442 -1,883 169 8,600 36,213 -
NP 10,146 6,384 1,130 -53,007 30 0 -
-
NP to SH 10,146 6,384 1,130 -53,007 -8,922 -37,460 -
-
Tax Rate 31.45% 27.67% 62.50% - - - -
Total Cost 98,358 99,059 110,310 244,425 125,563 106,287 -1.53%
-
Net Worth 99,507 59,724 10,966 10,973 63,520 73,428 6.25%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 99,507 59,724 10,966 10,973 63,520 73,428 6.25%
NOSH 158,830 109,707 84,357 84,411 84,693 84,400 13.46%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 9.35% 6.05% 1.01% -27.69% 0.02% 0.00% -
ROE 10.20% 10.69% 10.30% -483.05% -14.05% -51.02% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 68.31 96.11 132.10 226.77 148.29 125.93 -11.50%
EPS 6.39 5.82 1.34 -62.80 -10.53 -44.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6265 0.5444 0.13 0.13 0.75 0.87 -6.34%
Adjusted Per Share Value based on latest NOSH - 84,411
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 19.26 18.72 19.78 33.98 22.30 18.87 0.40%
EPS 1.80 1.13 0.20 -9.41 -1.58 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.106 0.0195 0.0195 0.1128 0.1304 6.25%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.82 1.15 0.29 0.45 0.68 1.16 -
P/RPS 1.20 1.20 0.22 0.20 0.46 0.92 5.45%
P/EPS 12.84 19.76 21.65 -0.72 -6.46 -2.61 -
EY 7.79 5.06 4.62 -139.55 -15.49 -38.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.11 2.23 3.46 0.91 1.33 -0.30%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 23/03/05 30/03/04 25/03/03 24/04/02 30/03/01 - -
Price 0.77 0.90 0.20 0.45 0.50 0.00 -
P/RPS 1.13 0.94 0.15 0.20 0.34 0.00 -
P/EPS 12.05 15.47 14.93 -0.72 -4.75 0.00 -
EY 8.30 6.47 6.70 -139.55 -21.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.65 1.54 3.46 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment