[GKENT] YoY TTM Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 3.56%
YoY- -26.26%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 106,952 101,054 88,433 91,482 110,860 96,305 120,779 -2.00%
PBT 17,243 10,662 13,388 10,274 13,816 16,215 -1,053 -
Tax -4,010 -2,974 -3,624 -2,993 -4,075 -3,281 -1,892 13.32%
NP 13,233 7,688 9,764 7,281 9,741 12,934 -2,945 -
-
NP to SH 13,230 7,641 9,660 7,165 9,717 12,934 -2,945 -
-
Tax Rate 23.26% 27.89% 27.07% 29.13% 29.49% 20.23% - -
Total Cost 93,719 93,366 78,669 84,201 101,119 83,371 123,724 -4.51%
-
Net Worth 146,705 177,893 169,937 0 103,879 92,501 9,935 56.56%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 7,918 4,401 - - - - - -
Div Payout % 59.85% 57.61% - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 146,705 177,893 169,937 0 103,879 92,501 9,935 56.56%
NOSH 228,300 220,083 225,142 158,154 158,618 158,719 83,918 18.13%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 12.37% 7.61% 11.04% 7.96% 8.79% 13.43% -2.44% -
ROE 9.02% 4.30% 5.68% 0.00% 9.35% 13.98% -29.64% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 46.85 45.92 39.28 57.84 69.89 60.68 143.92 -17.04%
EPS 5.80 3.47 4.29 4.53 6.13 8.15 -3.51 -
DPS 3.47 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6426 0.8083 0.7548 0.00 0.6549 0.5828 0.1184 32.53%
Adjusted Per Share Value based on latest NOSH - 158,154
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 20.49 19.36 16.94 17.53 21.24 18.45 23.14 -2.00%
EPS 2.53 1.46 1.85 1.37 1.86 2.48 -0.56 -
DPS 1.52 0.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.3408 0.3256 0.00 0.199 0.1772 0.019 56.61%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.73 0.54 0.63 0.48 0.62 0.79 0.47 -
P/RPS 1.56 1.18 1.60 0.83 0.89 1.30 0.33 29.51%
P/EPS 12.60 15.55 14.68 10.60 10.12 9.69 -13.39 -
EY 7.94 6.43 6.81 9.44 9.88 10.32 -7.47 -
DY 4.75 3.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.67 0.83 0.00 0.95 1.36 3.97 -18.76%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 03/09/08 11/09/07 20/09/06 27/09/05 30/09/04 17/09/03 -
Price 0.70 0.54 0.58 0.51 0.62 0.75 0.50 -
P/RPS 1.49 1.18 1.48 0.88 0.89 1.24 0.35 27.27%
P/EPS 12.08 15.55 13.52 11.26 10.12 9.20 -14.25 -
EY 8.28 6.43 7.40 8.88 9.88 10.87 -7.02 -
DY 4.95 3.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.67 0.77 0.00 0.95 1.29 4.22 -20.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment