[GKENT] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
20-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- 3.56%
YoY- -26.26%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 86,081 93,777 86,962 91,482 97,730 94,376 109,730 -14.97%
PBT 10,136 10,836 9,433 10,274 10,498 10,045 13,387 -16.97%
Tax -1,651 -2,609 -2,675 -2,993 -3,480 -2,595 -4,299 -47.25%
NP 8,485 8,227 6,758 7,281 7,018 7,450 9,088 -4.48%
-
NP to SH 8,377 8,082 6,662 7,165 6,919 7,406 9,020 -4.82%
-
Tax Rate 16.29% 24.08% 28.36% 29.13% 33.15% 25.83% 32.11% -
Total Cost 77,596 85,550 80,204 84,201 90,712 86,926 100,642 -15.95%
-
Net Worth 163,601 161,067 0 0 0 107,225 0 -
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 163,601 161,067 0 0 0 107,225 0 -
NOSH 226,124 226,346 223,787 158,154 157,708 158,593 158,400 26.86%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 9.86% 8.77% 7.77% 7.96% 7.18% 7.89% 8.28% -
ROE 5.12% 5.02% 0.00% 0.00% 0.00% 6.91% 0.00% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 38.07 41.43 38.86 57.84 61.97 59.51 69.27 -32.97%
EPS 3.70 3.57 2.98 4.53 4.39 4.67 5.69 -25.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7235 0.7116 0.00 0.00 0.00 0.6761 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,154
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 15.28 16.65 15.44 16.24 17.35 16.76 19.48 -14.98%
EPS 1.49 1.43 1.18 1.27 1.23 1.31 1.60 -4.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2904 0.286 0.00 0.00 0.00 0.1904 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.67 0.56 0.57 0.48 0.56 0.60 0.60 -
P/RPS 1.76 1.35 1.47 0.83 0.90 1.01 0.87 60.16%
P/EPS 18.09 15.68 19.15 10.60 12.76 12.85 10.54 43.49%
EY 5.53 6.38 5.22 9.44 7.83 7.78 9.49 -30.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.79 0.00 0.00 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 13/12/05 -
Price 0.62 0.60 0.57 0.51 0.48 0.55 0.60 -
P/RPS 1.63 1.45 1.47 0.88 0.77 0.92 0.87 52.15%
P/EPS 16.74 16.80 19.15 11.26 10.94 11.78 10.54 36.24%
EY 5.98 5.95 5.22 8.88 9.14 8.49 9.49 -26.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.00 0.00 0.00 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment