[GKENT] YoY TTM Result on 31-Jul-2008 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
03-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -14.53%
YoY- -20.9%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 165,731 145,115 106,952 101,054 88,433 91,482 110,860 6.92%
PBT 33,957 27,578 17,243 10,662 13,388 10,274 13,816 16.16%
Tax -8,306 -6,415 -4,010 -2,974 -3,624 -2,993 -4,075 12.59%
NP 25,651 21,163 13,233 7,688 9,764 7,281 9,741 17.50%
-
NP to SH 25,651 21,163 13,230 7,641 9,660 7,165 9,717 17.55%
-
Tax Rate 24.46% 23.26% 23.26% 27.89% 27.07% 29.13% 29.49% -
Total Cost 140,080 123,952 93,719 93,366 78,669 84,201 101,119 5.57%
-
Net Worth 177,148 0 146,705 177,893 169,937 0 103,879 9.29%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 11,222 9,148 7,918 4,401 - - - -
Div Payout % 43.75% 43.23% 59.85% 57.61% - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 177,148 0 146,705 177,893 169,937 0 103,879 9.29%
NOSH 225,840 230,043 228,300 220,083 225,142 158,154 158,618 6.06%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 15.48% 14.58% 12.37% 7.61% 11.04% 7.96% 8.79% -
ROE 14.48% 0.00% 9.02% 4.30% 5.68% 0.00% 9.35% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 73.38 63.08 46.85 45.92 39.28 57.84 69.89 0.81%
EPS 11.36 9.20 5.80 3.47 4.29 4.53 6.13 10.82%
DPS 4.97 3.98 3.47 2.00 0.00 0.00 0.00 -
NAPS 0.7844 0.00 0.6426 0.8083 0.7548 0.00 0.6549 3.05%
Adjusted Per Share Value based on latest NOSH - 220,083
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 29.42 25.76 18.99 17.94 15.70 16.24 19.68 6.92%
EPS 4.55 3.76 2.35 1.36 1.71 1.27 1.73 17.47%
DPS 1.99 1.62 1.41 0.78 0.00 0.00 0.00 -
NAPS 0.3145 0.00 0.2605 0.3158 0.3017 0.00 0.1844 9.30%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 1.18 1.39 0.73 0.54 0.63 0.48 0.62 -
P/RPS 1.61 2.20 1.56 1.18 1.60 0.83 0.89 10.37%
P/EPS 10.39 15.11 12.60 15.55 14.68 10.60 10.12 0.43%
EY 9.63 6.62 7.94 6.43 6.81 9.44 9.88 -0.42%
DY 4.21 2.86 4.75 3.70 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 1.14 0.67 0.83 0.00 0.95 7.90%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 27/09/11 27/09/10 28/09/09 03/09/08 11/09/07 20/09/06 27/09/05 -
Price 1.04 1.29 0.70 0.54 0.58 0.51 0.62 -
P/RPS 1.42 2.04 1.49 1.18 1.48 0.88 0.89 8.09%
P/EPS 9.16 14.02 12.08 15.55 13.52 11.26 10.12 -1.64%
EY 10.92 7.13 8.28 6.43 7.40 8.88 9.88 1.68%
DY 4.78 3.08 4.95 3.70 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 1.09 0.67 0.77 0.00 0.95 5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment