[GKENT] YoY TTM Result on 31-Oct-2018 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- -6.41%
YoY- 3.36%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 149,071 270,779 367,917 489,157 633,219 675,408 387,848 -16.87%
PBT 27,723 42,098 82,467 155,829 152,780 104,008 55,572 -12.57%
Tax -8,333 -12,212 -29,400 -37,276 -38,083 -25,086 -16,868 -12.74%
NP 19,390 29,886 53,067 118,553 114,697 78,922 38,704 -12.50%
-
NP to SH 19,390 29,886 53,067 118,553 114,697 78,922 38,704 -12.50%
-
Tax Rate 30.06% 29.01% 35.65% 23.92% 24.93% 24.12% 30.35% -
Total Cost 129,681 240,893 314,850 370,604 518,522 596,486 349,144 -17.42%
-
Net Worth 0 507,948 494,203 497,276 437,772 0 301,800 -
Dividend
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 5,289 5,289 32,914 47,825 44,138 29,265 16,785 -20.00%
Div Payout % 27.28% 17.70% 62.02% 40.34% 38.48% 37.08% 43.37% -
Equity
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 0 507,948 494,203 497,276 437,772 0 301,800 -
NOSH 527,191 563,269 563,269 563,269 563,269 376,857 301,800 11.38%
Ratio Analysis
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 13.01% 11.04% 14.42% 24.24% 18.11% 11.69% 9.98% -
ROE 0.00% 5.88% 10.74% 23.84% 26.20% 0.00% 12.82% -
Per Share
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 28.28 51.36 68.33 87.09 112.42 179.22 128.51 -25.37%
EPS 3.68 5.67 9.86 21.11 20.36 20.94 12.82 -21.43%
DPS 1.00 1.00 6.11 8.50 7.84 7.77 5.56 -28.22%
NAPS 0.00 0.9635 0.9178 0.8854 0.7772 0.00 1.00 -
Adjusted Per Share Value based on latest NOSH - 563,269
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 26.47 48.07 65.32 86.84 112.42 119.91 68.86 -16.87%
EPS 3.44 5.31 9.42 21.05 20.36 14.01 6.87 -12.51%
DPS 0.94 0.94 5.84 8.49 7.84 5.20 2.98 -19.99%
NAPS 0.00 0.9018 0.8774 0.8828 0.7772 0.00 0.5358 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 31/12/20 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.78 0.67 1.03 1.09 3.24 2.48 1.64 -
P/RPS 2.76 1.30 1.51 1.25 2.88 1.38 1.28 16.01%
P/EPS 21.21 11.82 10.45 5.16 15.91 11.84 12.79 10.27%
EY 4.72 8.46 9.57 19.37 6.28 8.44 7.82 -9.29%
DY 1.28 1.49 5.93 7.80 2.42 3.13 3.39 -17.16%
P/NAPS 0.00 0.70 1.12 1.23 4.17 0.00 1.64 -
Price Multiplier on Announcement Date
31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date - 15/12/20 18/12/19 19/12/18 05/12/17 05/12/16 14/12/15 -
Price 0.00 0.77 0.96 0.83 3.39 2.80 1.64 -
P/RPS 0.00 1.50 1.41 0.95 3.02 1.56 1.28 -
P/EPS 0.00 13.58 9.74 3.93 16.65 13.37 12.79 -
EY 0.00 7.36 10.27 25.43 6.01 7.48 7.82 -
DY 0.00 1.30 6.37 10.24 2.31 2.77 3.39 -
P/NAPS 0.00 0.80 1.05 0.94 4.36 0.00 1.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment